Data is not available at this time.
Public Joint-Stock Company Federal Grid Company of Unified Energy System (FEES.L) operates as a critical infrastructure provider in Russia's energy sector, managing the national electricity transmission grid. The company ensures reliable power distribution across vast regions, serving as a backbone for industrial and residential energy needs. Its revenue model is anchored in regulated tariffs, providing stable cash flows while maintaining a monopoly-like position in high-voltage transmission. FEES.L plays a pivotal role in Russia's energy security, aligning with state-driven initiatives to modernize grid infrastructure. The company's strategic importance shields it from competitive pressures, though it remains exposed to regulatory changes and macroeconomic volatility. Its operational scale and integration with regional distributors reinforce its dominance in a sector vital to Russia's economic stability.
In FY 2020, FEES.L reported revenue of RUB 236.3 billion, with net income reaching RUB 59.4 billion, reflecting robust profitability. Operating cash flow stood at RUB 120.9 billion, underscoring efficient cash generation despite significant capital expenditures of RUB 92.3 billion. The company's ability to convert revenue into cash highlights its operational resilience in a capital-intensive industry.
FEES.L demonstrates strong earnings power, supported by its regulated tariff structure and low beta (0.74), indicating stable returns relative to the market. However, diluted EPS data is unavailable, limiting granularity in assessing per-share performance. The company's capital efficiency is tempered by high infrastructure upkeep costs, though its cash flow coverage of capex suggests disciplined investment prioritization.
The company's financial health is marked by total debt of RUB 243.6 billion against cash reserves of RUB 30.1 billion, signaling moderate leverage. Its asset-heavy model necessitates sustained debt financing, but regulated cash flows mitigate refinancing risks. The absence of dividend payouts in 2020 suggests a focus on debt management and reinvestment.
FEES.L's growth is tied to grid expansion and modernization, with capex reflecting long-term infrastructure commitments. No dividends were distributed in 2020, likely due to reinvestment needs or regulatory constraints. Future growth may hinge on state-backed energy projects, though geopolitical factors could influence funding accessibility.
With a market cap undisclosed, valuation metrics remain opaque. The company's low beta implies investor perception of stability, but its exposure to regulatory and currency risks (RUB-denominated) may temper valuation premiums. Market expectations likely center on its strategic role rather than aggressive earnings growth.
FEES.L's monopoly-like position and state alignment provide durable advantages, though reliance on regulatory frameworks introduces uncertainty. The outlook depends on Russia's energy policy continuity and FEES.L's ability to balance capex with debt sustainability. Macroeconomic stability and tariff adjustments will be critical to maintaining its financial and operational resilience.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |