Data is not available at this time.
Ferguson plc operates as a leading distributor of plumbing and heating products, HVAC equipment, and industrial supplies, primarily serving the North American market. The company generates revenue through a diversified portfolio of over 1,700 locations, leveraging a two-step distribution model that connects manufacturers with professional contractors, commercial builders, and maintenance professionals. Its extensive product range includes pipes, valves, fittings, waterworks, and fire protection systems, positioning it as a critical infrastructure supplier. Ferguson’s market leadership stems from its scale, logistics efficiency, and deep customer relationships, which enable it to outperform regional competitors. The company benefits from steady demand tied to residential and commercial construction cycles, as well as recurring maintenance and repair activity. Its focus on digital transformation, including e-commerce platforms and inventory management tools, enhances customer retention and operational agility. Ferguson’s vertical integration and technical expertise further differentiate it in a fragmented industry.
Ferguson reported revenue of $29.6 billion for FY 2024, with net income of $1.7 billion, reflecting a net margin of approximately 5.9%. The company generated $1.9 billion in operating cash flow, demonstrating strong conversion of earnings into cash. Capital expenditures of $372 million indicate disciplined reinvestment in logistics and digital capabilities. Diluted EPS of $8.53 underscores efficient earnings distribution across its 202.9 million shares outstanding.
The company’s earnings power is supported by its high-volume, low-margin distribution model, which benefits from economies of scale. Operating cash flow coverage of capital expenditures (5.0x) highlights robust capital efficiency. Ferguson’s asset-light approach and working capital management contribute to consistent free cash flow generation, enabling debt servicing and shareholder returns.
Ferguson maintains a solid balance sheet with $571 million in cash and equivalents, offset by $5.5 billion in total debt. The debt level is manageable given its cash flow profile, though leverage metrics warrant monitoring. The company’s liquidity position supports ongoing operations and strategic investments without significant refinancing risk.
Revenue growth is tied to construction activity and market share gains in fragmented segments. Ferguson’s dividend of $3.24 per share reflects a commitment to returning capital, though payout ratios remain conservative to preserve flexibility. The company’s growth strategy emphasizes organic expansion, acquisitions, and digital adoption to capture incremental demand.
Ferguson’s valuation reflects its defensive positioning in construction supply chains and steady cash flows. Market expectations hinge on sustained demand from non-residential construction and operational execution. The stock’s performance is likely influenced by macroeconomic trends affecting housing and infrastructure spending.
Ferguson’s scale, customer-centric model, and digital investments provide durable competitive advantages. The outlook remains positive, supported by long-term infrastructure needs and repair-and-remodel activity. Risks include cyclical demand fluctuations and supply chain disruptions, but the company’s diversified base mitigates downside exposure.
Company filings (10-K), investor presentations
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |