Data is not available at this time.
FORTEC Elektronik AG operates as a specialized technology distributor, focusing on industrial power supplies and display solutions. The company serves diverse industrial applications through its two core segments: Data Visualisation, which provides TFT controller solutions and optical bonding technology, and Power Supplies, offering DC/DC converters and power modules. Its in-house development capabilities and technical support services differentiate it from generic distributors, allowing it to cater to niche industrial demands. Positioned in the competitive technology distribution sector, FORTEC leverages its German engineering heritage and international reach to serve OEMs and system integrators requiring high-reliability components. The company’s focus on customized solutions and long-term client relationships strengthens its market position, though it faces pricing pressures from larger global distributors. Its dual-segment approach balances cyclical demand, with power supplies serving industrial automation and data visualization addressing human-machine interface trends.
FORTEC reported revenue of €94.5 million in the latest fiscal year, with net income of €5.3 million, reflecting a net margin of approximately 5.6%. Operating cash flow stood at €13.7 million, underscoring efficient working capital management. Capital expenditures were modest at €556,000, indicating a capital-light model focused on distribution and support rather than heavy manufacturing infrastructure.
The company generated diluted EPS of €1.63, demonstrating steady earnings power. With a cash balance of €22.3 million against total debt of €6.3 million, FORTEC maintains a conservative leverage profile. Its ability to convert revenue into operating cash flow (14.5% of revenue) highlights effective capital allocation, though R&D intensity is limited given its distribution-centric model.
FORTEC’s balance sheet remains robust, with cash reserves covering 3.5x total debt. The debt-to-equity ratio is minimal, reflecting a low-risk financial structure. Liquidity is further supported by consistent operating cash generation, providing flexibility for strategic investments or shareholder returns without compromising stability.
The company has demonstrated stable growth, supported by industrial digitization trends. A dividend of €0.85 per share suggests a payout ratio near 52%, balancing income distribution with retained earnings for organic expansion. Growth is likely tied to industrial automation adoption, though reliance on European markets may limit near-term upside compared to global peers.
With a market cap of €50.4 million, FORTEC trades at ~9.5x trailing earnings, a discount to broader technology distributors, reflecting its smaller scale and niche focus. The beta of 0.647 indicates lower volatility versus the market, aligning with its steady industrial customer base.
FORTEC’s technical expertise and hybrid distribution model provide resilience against pure-play competitors. Near-term performance will hinge on industrial demand in core European markets, while long-term opportunities lie in expanding high-margin support services. Risks include supply chain disruptions and pricing pressures, but its strong balance sheet positions it to navigate sector headwinds.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |