investorscraft@gmail.com

Intrinsic Value of First Financial Bancorp. (FFBC)

Previous Close$25.86
Intrinsic Value
Upside potential
Previous Close
$25.86

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

First Financial Bancorp. operates as a regional bank holding company, primarily serving commercial and retail clients across Ohio, Indiana, Kentucky, and Illinois. Its core revenue model is driven by interest income from loans and securities, complemented by fee-based services such as wealth management, treasury management, and payment processing. The company focuses on middle-market businesses, offering tailored lending solutions, while maintaining a strong retail banking presence with a network of branches and digital platforms. Positioned as a community-centric financial institution, First Financial Bancorp. emphasizes relationship banking, leveraging local expertise to differentiate itself from larger national competitors. Its diversified loan portfolio spans commercial real estate, commercial and industrial lending, and consumer loans, providing stability amid economic fluctuations. The bank’s conservative underwriting and disciplined risk management reinforce its reputation for reliability in its regional markets.

Revenue Profitability And Efficiency

First Financial Bancorp. reported revenue of $835.6 million for FY 2024, with net income of $228.8 million, reflecting a net margin of approximately 27.4%. Diluted EPS stood at $2.40, supported by disciplined cost management and stable interest income. Operating cash flow was $262.2 million, while capital expenditures totaled $21.1 million, indicating efficient reinvestment in technology and infrastructure to enhance digital banking capabilities.

Earnings Power And Capital Efficiency

The company demonstrates solid earnings power, with a return on assets (ROA) and return on equity (ROE) likely aligning with regional bank peers. Its capital efficiency is evident in its ability to generate consistent cash flows, funding dividends and organic growth without excessive leverage. The $904.5 million in cash and equivalents provides liquidity, while a total debt of $1.1 billion suggests a manageable leverage ratio.

Balance Sheet And Financial Health

First Financial Bancorp. maintains a robust balance sheet, with $904.5 million in cash and equivalents against $1.1 billion in total debt, reflecting prudent liquidity management. The loan-to-deposit ratio and asset quality metrics are expected to align with regional banking norms, supported by conservative credit policies. Shareholders’ equity remains healthy, underpinning financial stability and capacity for future growth initiatives.

Growth Trends And Dividend Policy

The company has exhibited steady growth, focusing on organic loan expansion and fee income diversification. Its dividend policy is shareholder-friendly, with a $0.95 per share annual payout, yielding approximately 3.2% based on current share prices. This reflects a balanced approach to capital deployment, prioritizing both reinvestment and returns to investors.

Valuation And Market Expectations

Trading at a P/E multiple derived from its $2.40 EPS, First Financial Bancorp. is valued in line with regional bank peers. Market expectations likely center on stable net interest margins and disciplined expense control, with modest growth projections tied to regional economic conditions. Investor sentiment may hinge on interest rate trends and loan demand in its core markets.

Strategic Advantages And Outlook

First Financial Bancorp.’s strategic advantages include its localized expertise, diversified revenue streams, and conservative risk profile. The outlook remains stable, with opportunities to expand digital offerings and cross-sell services. Potential headwinds include competitive pressures and interest rate volatility, but the bank’s strong capitalization positions it to navigate challenges while sustaining profitability.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount