investorscraft@gmail.com

Intrinsic ValueFairfax Financial Holdings Limited (FFH.TO)

Previous Close$2,440.84
Intrinsic Value
Upside potential
Previous Close
$2,440.84

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Fairfax Financial Holdings Limited operates as a diversified financial services company with a core focus on property and casualty insurance and reinsurance. The company serves a broad geographic footprint, including North America, Asia, and international markets, underwriting a wide range of risks such as commercial and personal property, automobile, marine, and professional liability. Its business model integrates underwriting profitability with disciplined investment management, leveraging a long-term value-oriented approach. Fairfax’s market position is reinforced by its ability to underwrite complex risks and its strategic investments in non-insurance segments, including retail, travel, and entertainment. The company’s diversified revenue streams and conservative underwriting practices provide resilience against cyclical downturns in the insurance industry. Fairfax’s competitive edge lies in its decentralized operating structure, allowing subsidiaries to maintain agility while benefiting from the parent company’s financial strength and investment expertise. This dual focus on insurance and investments positions Fairfax as a unique player in the financial services sector, capable of generating stable returns across economic cycles.

Revenue Profitability And Efficiency

Fairfax reported revenue of CAD 28.45 billion in the latest fiscal year, with net income reaching CAD 3.87 billion, reflecting strong underwriting performance and investment gains. The diluted EPS of CAD 160.56 underscores robust profitability, supported by disciplined cost management and favorable claims experience. Operating cash flow stood at CAD 3.99 billion, indicating efficient cash generation from core operations.

Earnings Power And Capital Efficiency

The company’s earnings power is driven by its insurance underwriting margins and investment portfolio returns. Fairfax’s capital efficiency is evident in its ability to deploy capital across high-yield investments while maintaining underwriting discipline. The positive operating cash flow, coupled with moderate capital expenditures (CAD -408.8 million), highlights effective capital allocation.

Balance Sheet And Financial Health

Fairfax maintains a solid balance sheet with CAD 7.23 billion in cash and equivalents, providing liquidity for strategic initiatives. Total debt of CAD 13.06 billion is manageable relative to its market capitalization and cash flow generation. The company’s financial health is further supported by its diversified asset base and conservative leverage profile.

Growth Trends And Dividend Policy

Fairfax has demonstrated consistent growth through organic expansion and strategic acquisitions. The company’s dividend policy, with a dividend per share of CAD 21.504, reflects its commitment to returning capital to shareholders while retaining sufficient funds for growth opportunities. The balance between reinvestment and shareholder returns aligns with its long-term value creation strategy.

Valuation And Market Expectations

With a market capitalization of CAD 52.12 billion and a beta of 0.822, Fairfax is perceived as a relatively stable investment within the financial services sector. The market appears to value its diversified business model and resilient earnings, though expectations are tempered by the cyclical nature of the insurance industry.

Strategic Advantages And Outlook

Fairfax’s strategic advantages include its decentralized operating model, underwriting expertise, and value-oriented investment approach. The outlook remains positive, supported by its ability to navigate market volatility and capitalize on growth opportunities in both insurance and non-insurance segments. The company’s disciplined capital management and long-term focus position it well for sustained performance.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount