Previous Close | $12.27 |
Intrinsic Value | $0.53 |
Upside potential | -96% |
Data is not available at this time.
Flushing Financial Corporation operates as a bank holding company for Flushing Bank, serving customers primarily in the New York metropolitan area. The company focuses on commercial and residential real estate lending, alongside deposit services such as checking, savings, and certificates of deposit. Its niche lies in catering to small-to-medium-sized businesses and multicultural communities, leveraging localized expertise. Despite competitive pressures from larger national banks and regional players, Flushing Financial maintains a strong community banking presence with a focus on relationship-driven services. The bank’s revenue model is heavily dependent on net interest income, supplemented by fee-based services. Its market position is reinforced by deep customer relationships and a reputation for personalized service, though it faces challenges from digital banking disruptors and rising funding costs.
In FY 2024, Flushing Financial reported revenue of $115.2 million but recorded a net loss of $31.3 million, reflecting margin compression and elevated provisioning costs. Diluted EPS stood at -$1.05, underscoring profitability challenges. Operating cash flow was $12.4 million, while capital expenditures were modest at $2.3 million, indicating restrained investment activity. The negative net income suggests operational headwinds, likely tied to interest rate volatility and credit risk adjustments.
The company’s earnings power appears constrained, with negative net income signaling weak capital efficiency. The diluted EPS of -$1.05 highlights pressure on shareholder returns. Operating cash flow, though positive, was insufficient to offset net losses, suggesting limited near-term earnings recovery without improved net interest margins or reduced credit costs. The absence of disclosed cash equivalents further clouds liquidity assessment.
Flushing Financial’s balance sheet shows total debt of $962.5 million, with no disclosed cash reserves, raising questions about liquidity management. The lack of cash equivalents may indicate reliance on borrowings or deposits for funding. Shareholders’ equity is not provided, but the net loss likely eroded capital buffers. The dividend payout of $0.88 per share amid losses could strain financial flexibility if sustained.
The company’s growth trajectory is challenged by its FY 2024 net loss, though its $0.88 per share dividend suggests a commitment to shareholder returns. However, maintaining dividends while unprofitable may not be sustainable long-term. Revenue trends will depend on interest rate stabilization and loan demand in its core markets. Strategic shifts, such as digital adoption or cost optimization, could influence future growth.
Market expectations for Flushing Financial are likely tempered by its FY 2024 losses and elevated debt. The negative EPS and uncertain liquidity position may weigh on valuation multiples. Investors will monitor credit quality and margin trends for signs of stabilization. The dividend yield could attract income-focused investors, but sustainability concerns may limit upside.
Flushing Financial’s strengths include its localized market expertise and relationship-based banking model. However, the outlook remains cautious due to profitability challenges and competitive pressures. Success hinges on improving net interest margins, managing credit risk, and potentially diversifying revenue streams. Near-term performance will depend on macroeconomic conditions and the bank’s ability to adapt to evolving customer preferences.
Company filings (10-K, earnings releases), Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |