investorscraft@gmail.com

Intrinsic ValueNorth American Financial 15 Split Corp (FFN-PA.TO)

Previous Close$10.67
Intrinsic Value
Upside potential
Previous Close
$10.67

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

North American Financial 15 Split Corp is a structured investment fund listed on the Toronto Stock Exchange, specializing in a portfolio of high-yield financial sector equities. The company employs a split-share structure, offering two classes of shares: preferred shares providing fixed dividends and capital shares offering leveraged exposure to capital appreciation. This model appeals to income-focused investors seeking stable payouts while balancing growth potential through financial sector performance. The fund primarily invests in a diversified basket of 15 leading North American financial institutions, including banks, insurance companies, and asset managers, leveraging sector stability and dividend yields. Its market position hinges on providing retail and institutional investors with a hybrid investment vehicle that combines income generation with sector-specific growth opportunities. The fund’s performance is closely tied to the broader financial sector, making it a niche product for investors bullish on financial services but seeking structured risk management.

Revenue Profitability And Efficiency

The company reported revenue of CAD 359.7 million for the fiscal year ending November 2024, with net income reaching CAD 356.2 million, reflecting strong profitability. Operating cash flow stood at CAD 52.3 million, indicating efficient cash generation from its investment portfolio. The absence of capital expenditures suggests a lean operational model focused on portfolio management rather than physical asset investments.

Earnings Power And Capital Efficiency

The fund’s earnings power is derived from its dividend-yielding equity portfolio, with net income closely tracking revenue, highlighting minimal operational overhead. The lack of total debt underscores a capital-efficient structure, relying entirely on equity financing. Diluted EPS data is unavailable, but the high net income relative to revenue suggests robust earnings retention or distribution capabilities.

Balance Sheet And Financial Health

North American Financial 15 Split Corp maintains a solid balance sheet, with cash and equivalents totaling CAD 109.0 million, providing liquidity for dividend distributions and portfolio adjustments. The absence of debt enhances financial flexibility, reducing leverage risks. The fund’s financial health is further supported by its revenue-generating asset base, ensuring stability in meeting shareholder obligations.

Growth Trends And Dividend Policy

The fund’s growth is tied to the performance of its underlying financial sector holdings, with dividend payouts being a key focus. The dividend per share of CAD 0.91879 reflects its income-oriented strategy. However, the lack of shares outstanding data limits analysis of per-share growth metrics. The fund’s appeal lies in its consistent dividend distribution rather than aggressive capital appreciation.

Valuation And Market Expectations

Given its structured nature, the fund’s valuation is influenced by the performance of its financial sector portfolio and investor demand for income-generating instruments. The absence of a reported market cap and beta suggests limited public valuation metrics, but its niche focus on financial equities positions it as a sector-specific play for dividend-seeking investors.

Strategic Advantages And Outlook

The fund’s strategic advantage lies in its split-share structure, catering to both income and growth investors. Its focus on high-quality financial sector equities provides stability, though sector volatility remains a risk. The outlook depends on the financial sector’s performance, with sustained dividend payouts likely to attract income-focused investors in a low-yield environment.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount