investorscraft@gmail.com

Intrinsic ValueNorth American Financial 15 Split Corp. (FFN.TO)

Previous Close$9.30
Intrinsic Value
Upside potential
Previous Close
$9.30

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

North American Financial 15 Split Corp. is a specialized equity mutual fund managed by Quadravest Capital Management Inc., focusing on high-quality preferred and Class A shares of 15 leading financial services companies in the U.S. and Canada. The fund employs a dual strategy of fundamental equity investing and covered call writing to generate income and enhance returns. This approach targets stable dividend yields while mitigating downside risk through options strategies. Operating in the asset management sector, the fund caters to income-seeking investors who prioritize exposure to the financial services industry without direct stock ownership. Its portfolio is concentrated in blue-chip financial institutions, offering a defensive play on the sector’s stability and regulatory resilience. The fund’s market position is niche but well-defined, appealing to retail and institutional investors seeking leveraged exposure to financial dividends with managed volatility. Its historical performance and structured payout mechanism differentiate it from conventional mutual funds or ETFs in the Canadian market.

Revenue Profitability And Efficiency

The fund reported revenue of CAD 364.0 million for FY 2024, with net income reaching CAD 356.2 million, reflecting a highly efficient cost structure. Diluted EPS stood at CAD 5.68, underscoring strong earnings generation relative to its share count. Operating cash flow was robust at CAD 52.3 million, while capital expenditures were negligible, aligning with its asset-light model. The absence of debt further highlights financial prudence.

Earnings Power And Capital Efficiency

North American Financial 15 Split Corp. demonstrates significant earnings power, driven by its dividend-focused portfolio and covered call strategy. The fund’s net income-to-revenue ratio of approximately 98% indicates minimal overhead costs, typical of passive investment vehicles. Its capital efficiency is evident in the high cash conversion of operating activities, with no debt obligations to constrain returns.

Balance Sheet And Financial Health

The fund maintains a solid balance sheet, with CAD 109.0 million in cash and equivalents and no outstanding debt. This liquidity position supports dividend distributions and potential portfolio adjustments. The absence of leverage reduces financial risk, though the fund’s beta of 3.315 suggests high sensitivity to market volatility, inherent to its financial sector focus and options strategies.

Growth Trends And Dividend Policy

The fund’s growth is tied to the performance of its underlying financial holdings and options income. It has a consistent dividend policy, with a payout of CAD 1.3602 per share, appealing to income investors. However, long-term growth depends on sector tailwinds, as the fund’s structure prioritizes yield over capital appreciation. Shareholder returns are heavily influenced by dividend stability rather than NAV expansion.

Valuation And Market Expectations

With a market cap of CAD 377.8 million, the fund trades at a premium to its cash holdings, reflecting investor confidence in its income-generating capability. The high beta indicates expectations of amplified returns relative to market movements. Valuation metrics should be assessed in context of its unique hybrid strategy, blending equity exposure with derivatives income.

Strategic Advantages And Outlook

The fund’s strategic advantage lies in its focused exposure to financial services and disciplined options overlay, offering downside protection. Its outlook is tied to interest rate trends and sector health, as higher rates typically benefit financial stocks. However, regulatory changes or credit risks could impact underlying holdings. The fund remains a tactical tool for yield-focused portfolios, though market volatility demands cautious allocation.

Sources

Company filings, TSX disclosures, Quadravest Capital Management Inc. materials

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount