Data is not available at this time.
F5, Inc. operates in the competitive software application sector, specializing in multi-cloud application security and delivery solutions. The company’s core revenue model is built on selling hardware appliances, software modules, and cloud-based services that optimize application performance, security, and availability across hybrid and multi-cloud environments. Its flagship products, including BIG-IP appliances, NGINX Plus, and Shape Defense, cater to enterprises, governments, and service providers, positioning F5 as a critical enabler of modern application architectures. F5 has strategically aligned itself with major cloud platforms like AWS, Azure, and Google Cloud, reinforcing its relevance in an increasingly cloud-centric IT landscape. The company’s focus on high-performance security and traffic management solutions differentiates it from broader cybersecurity or infrastructure providers, allowing it to carve out a defensible niche. Its partnerships with distributors, resellers, and managed service providers ensure global reach, particularly in North America, EMEA, and APAC regions. While facing competition from larger players like Cisco and Palo Alto Networks, F5 maintains a stronghold in application-layer security and delivery, supported by its deep technical expertise and customer-centric service offerings.
F5 reported revenue of €2.82 billion for FY 2024, with net income of €566.8 million, reflecting a robust net margin of approximately 20%. The company’s diluted EPS of €9.55 underscores its profitability, while operating cash flow of €792.4 million indicates strong cash generation. Capital expenditures were modest at €30.4 million, suggesting efficient allocation of resources toward growth and innovation without excessive reinvestment needs.
F5 demonstrates solid earnings power, with its net income translating to a healthy return on equity. The company’s ability to generate substantial operating cash flow relative to its revenue highlights capital efficiency. With minimal debt (€249.6 million) and a cash reserve of €1.07 billion, F5 maintains flexibility to invest in R&D or strategic acquisitions while sustaining profitability.
F5’s balance sheet is characterized by financial strength, with €1.07 billion in cash and equivalents against total debt of €249.6 million, yielding a conservative leverage profile. The company’s liquidity position supports ongoing operations and potential growth initiatives, while its low debt-to-equity ratio reflects prudent financial management and resilience to macroeconomic uncertainties.
F5 has prioritized reinvestment over shareholder payouts, as evidenced by its lack of dividends. Growth is driven by demand for cloud-native security and application delivery solutions, with revenue trends likely tied to enterprise digital transformation. The company’s focus on software and subscription-based models may enhance recurring revenue streams, though its historical hardware-centric business could face gradual moderation.
With a market cap of €17.45 billion, F5 trades at a premium relative to traditional software peers, reflecting investor confidence in its cloud transition and security expertise. The beta of 1.08 suggests moderate sensitivity to market volatility, while its valuation implies expectations of sustained mid-single-digit revenue growth and margin stability in the near term.
F5’s strategic advantages lie in its deep domain expertise in application-layer security and its hybrid-cloud positioning. The company is well-placed to benefit from the shift toward distributed applications, though competition and pricing pressures remain risks. Its outlook hinges on successful execution in software adoption and maintaining technological leadership in a rapidly evolving market.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |