investorscraft@gmail.com

Intrinsic ValueFirst Foundation Inc. (FFWM)

Previous Close$6.28
Intrinsic Value
Upside potential
Previous Close
$6.28

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

First Foundation Inc. operates as a financial services company, primarily focusing on banking, wealth management, and advisory services. The company generates revenue through interest income from loans and investments, fee-based services, and wealth management solutions. It serves high-net-worth individuals, businesses, and nonprofit organizations, positioning itself as a trusted partner for personalized financial strategies. The firm competes in a fragmented market, differentiating itself through tailored client relationships and integrated financial solutions. Its market position is bolstered by a regional presence in key markets, though it faces competition from larger national banks and niche wealth managers. The company’s ability to maintain client loyalty and adapt to regulatory changes will be critical for sustaining its competitive edge.

Revenue Profitability And Efficiency

First Foundation reported revenue of $481.5 million for FY 2024, but posted a net loss of $92.4 million, reflecting challenges in profitability. The diluted EPS of -$1.41 underscores these difficulties, while operating cash flow was negative at -$8.8 million. Capital expenditures were modest at -$2.7 million, suggesting restrained investment activity. These metrics indicate operational headwinds that may require strategic adjustments to improve efficiency and margins.

Earnings Power And Capital Efficiency

The company’s negative net income and EPS highlight weakened earnings power in the current fiscal year. With operating cash flow also in negative territory, capital efficiency appears strained. The balance between interest income and operating costs will be pivotal in restoring profitability, particularly as the firm navigates a higher interest rate environment and competitive pressures in its core markets.

Balance Sheet And Financial Health

First Foundation maintains a solid liquidity position with $1.02 billion in cash and equivalents, offset by total debt of $1.6 billion. The debt level warrants monitoring, especially given the net loss reported. The firm’s ability to manage leverage while sustaining liquidity will be key to maintaining financial stability and investor confidence in the near term.

Growth Trends And Dividend Policy

Growth trends appear subdued, with the company reporting a net loss and negative cash flow. The dividend payout of $0.01 per share signals a conservative approach, likely prioritizing capital preservation over shareholder returns. Future growth may hinge on improving operational performance and selectively expanding high-margin service offerings.

Valuation And Market Expectations

The negative earnings and cash flow metrics suggest the market may be pricing in near-term challenges. Investors will likely focus on the company’s ability to return to profitability and manage its debt load. Valuation multiples may remain depressed until clearer signs of operational turnaround emerge.

Strategic Advantages And Outlook

First Foundation’s integrated financial services model provides a competitive advantage in serving high-net-worth clients. However, the current fiscal performance indicates significant headwinds. The outlook depends on executing cost controls, optimizing interest income, and leveraging its advisory strengths. Success in these areas could restore investor confidence and drive long-term value creation.

Sources

Company filings, CIK 0001413837

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount