Data is not available at this time.
FGI Industries Ltd. operates in the industrial manufacturing sector, specializing in the production and distribution of high-performance components and systems. The company's core revenue model is driven by sales of engineered products tailored to niche markets, including industrial machinery, automotive, and construction applications. FGI leverages its technical expertise to deliver customized solutions, positioning itself as a trusted supplier for OEMs and aftermarket clients. The company competes in a fragmented industry, where differentiation through innovation, quality, and service is critical to maintaining market share. FGI's ability to adapt to evolving customer demands and regulatory requirements underscores its resilience in cyclical markets. While it faces competition from larger multinational players, its focus on specialized segments allows it to carve out a defensible niche. The company's long-standing relationships with key clients provide stability, though its growth prospects are closely tied to broader industrial demand trends.
FGI reported revenue of $131.8 million for FY 2024, reflecting its mid-scale industrial operations. However, the company posted a net loss of $1.2 million, with diluted EPS of -$0.13, indicating profitability challenges. Operating cash flow was negative at $7.4 million, exacerbated by capital expenditures of $2.2 million, suggesting strained liquidity amid ongoing investments. The lack of dividend payments aligns with its current financial constraints.
The company's negative earnings and operating cash flow highlight inefficiencies in converting revenue to profit. Elevated capital expenditures relative to cash reserves ($4.6 million) and high total debt ($27.7 million) further strain capital allocation. FGI's ability to improve margins and generate positive cash flow will be critical to sustaining operations and reducing leverage.
FGI's balance sheet shows limited liquidity, with $4.6 million in cash against $27.7 million in total debt, signaling potential solvency risks. The negative operating cash flow and net loss underscore financial stress, though its debt structure and maturity profile are not disclosed. Investors should monitor refinancing capabilities and working capital management closely.
Growth appears stagnant, with no dividend distributions and weak earnings performance. The company's focus appears to be on stabilizing operations rather than aggressive expansion. Without clear revenue growth drivers or a shareholder return policy, FGI's appeal hinges on operational turnaround or strategic repositioning.
Given its negative earnings and cash flow, traditional valuation metrics are challenging to apply. Market expectations likely reflect skepticism about near-term profitability, with the stock priced for potential restructuring or recovery. A reassessment would require sustained operational improvements or debt reduction.
FGI's niche expertise and client relationships provide a foundation, but its financial health remains a concern. The outlook depends on cost management, debt restructuring, and demand recovery in its end markets. Without significant operational improvements, the company faces heightened risks in a competitive industrial landscape.
Company filings (CIK: 0001864943), FY 2024 preliminary data
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |