Data is not available at this time.
FirstGroup plc is a leading provider of public transport services in the UK and the US, operating through its First Bus and First Rail segments. The company’s First Bus segment manages a fleet of approximately 4,900 buses, delivering local transport solutions across the UK. First Rail operates a diverse portfolio of passenger rail services, including long-distance, commuter, and regional routes under franchises such as Great Western Railway, South Western Railway, and Avanti West Coast. The company’s revenue model is primarily driven by government contracts, passenger fares, and ancillary services, positioning it as a critical infrastructure player in the transportation sector. FirstGroup’s market position is reinforced by its extensive operational footprint and long-standing relationships with regulatory bodies, though it faces competition from other transport operators and shifting public transport preferences. The company’s ability to secure and retain rail franchises underscores its competitive edge in a highly regulated industry.
FirstGroup reported revenue of £4.72 billion for FY 2024, reflecting its scale in the transport sector. However, the company posted a net loss of £15.9 million, with diluted EPS of -2.4p, indicating profitability challenges. Operating cash flow stood at £543.3 million, demonstrating robust cash generation despite capital expenditures of £216.9 million. The company’s ability to maintain positive operating cash flow suggests operational efficiency, though margin pressures persist.
The company’s earnings power is constrained by its net loss, though its operating cash flow highlights underlying operational strength. Capital efficiency is mixed, with significant expenditures required to maintain and modernize its fleet and rail infrastructure. The balance between reinvestment and profitability remains a key focus, particularly in light of regulatory requirements and competitive pressures in the transport sector.
FirstGroup’s balance sheet shows £496.5 million in cash and equivalents, providing liquidity against total debt of £1.63 billion. The debt level is substantial but manageable given the company’s cash flow generation. The financial health appears stable, though leverage metrics warrant monitoring, especially in light of ongoing capital demands and potential economic headwinds affecting public transport demand.
Growth trends are influenced by contract renewals and ridership recovery post-pandemic. The company declared a dividend of 6p per share, signaling confidence in its cash flow stability. However, long-term growth depends on securing new rail franchises and adapting to evolving transport policies and consumer preferences, which may impact future dividend sustainability.
With a market cap of approximately £1.07 billion and a beta of 1.13, FirstGroup is viewed as moderately volatile relative to the market. Valuation reflects its mixed financial performance and the regulatory risks inherent in the transport sector. Investors likely weigh the company’s cash flow resilience against its profitability challenges and sector-specific uncertainties.
FirstGroup’s strategic advantages lie in its entrenched position in UK public transport and its diversified rail portfolio. The outlook hinges on successful franchise renewals, operational efficiency improvements, and adapting to sustainability trends. Regulatory support and infrastructure investments could bolster long-term prospects, though macroeconomic and competitive pressures remain key risks.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |