Data is not available at this time.
Eiffage SA operates as a diversified construction and infrastructure leader in France and internationally, structured across four key segments: Construction, Infrastructure, Energy Systems, and Concessions. The company’s Construction segment focuses on urban development and building projects, while Infrastructure handles civil engineering and transport networks. Energy Systems specializes in energy and telecom installations, and Concessions manages long-term infrastructure projects under public-private partnerships. Eiffage’s integrated model allows it to capture value across the project lifecycle, from design to maintenance. Its concessions business, including toll roads, provides stable, long-term cash flows, differentiating it from pure-play contractors. The company holds a strong position in France’s infrastructure market, supported by government investments in sustainable mobility and energy transition. Internationally, Eiffage leverages its expertise in complex projects, particularly in Europe and Africa, though domestic operations remain its core revenue driver. The firm’s emphasis on innovation, such as modular construction and renewable energy integration, reinforces its competitive edge in a capital-intensive industry.
Eiffage reported revenue of €24.0 billion in FY2024, with net income of €1.04 billion, reflecting a net margin of approximately 4.3%. Operating cash flow stood at €3.71 billion, underscoring robust cash generation despite capital expenditures of €936 million. The company’s asset-light concessions model contributes to higher margins compared to traditional construction peers, balancing cyclicality in its other segments.
Diluted EPS of €11.07 demonstrates Eiffage’s ability to translate top-line growth into shareholder returns. The concessions segment’s recurring income enhances earnings stability, while the infrastructure and energy divisions benefit from France’s focus on decarbonization and digital infrastructure. Capital efficiency is supported by disciplined project selection and partnerships that mitigate risk.
Eiffage maintains a solid liquidity position with €6.03 billion in cash and equivalents, against total debt of €16.7 billion. The debt level reflects long-term concession liabilities and project financing, typical for the industry. The company’s investment-grade credit profile is supported by predictable cash flows from concessions and a diversified revenue base.
Growth is driven by infrastructure modernization in Europe and renewable energy projects, with concessions providing a steady backlog. Eiffage’s dividend of €4.7 per share signals confidence in sustained cash flow, yielding approximately 3.5% at current valuations. Shareholder returns are balanced with reinvestment in high-margin opportunities like energy transition and smart cities.
At a market cap of €11.5 billion, Eiffage trades at a P/E of ~11x, aligning with peers. Investors likely price in stable concessions income and exposure to EU infrastructure stimulus, though geopolitical and input cost risks persist. The beta of 1.02 indicates market-aligned volatility.
Eiffage’s mix of cyclical and defensive businesses positions it well for medium-term growth, particularly in sustainable infrastructure. Its concessions arm provides resilience, while energy and digital infrastructure projects offer upside. Challenges include labor shortages and inflation, but the company’s scale and technical expertise mitigate these risks. The outlook remains positive, tied to EU infrastructure spending and energy transition trends.
Company filings, Euronext Paris disclosures, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |