investorscraft@gmail.com

Intrinsic ValueFinsbury Growth & Income Trust PLC (FGT.L)

Previous Close£775.00
Intrinsic Value
Upside potential
Previous Close
£775.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Finsbury Growth & Income Trust PLC is a UK-based closed-ended equity mutual fund managed by Frostrow Capital LLP and co-managed by Lindsell Train Limited. The fund focuses on investing in dividend-paying value stocks across diversified sectors in the UK public equity markets, employing a bottom-up, fundamental analysis approach. Its portfolio is benchmarked against the FTSE All-Share Index, emphasizing long-term capital growth and income generation. The trust’s strategy targets high-quality companies with sustainable competitive advantages, aligning with its income-oriented mandate. With a history dating back to 1926, the fund has established itself as a reliable vehicle for investors seeking exposure to UK equities with a value tilt. Its market position is reinforced by its disciplined stock selection and consistent performance relative to its benchmark, appealing to income-focused investors in the Financial Services sector.

Revenue Profitability And Efficiency

For the period ending 2024-09-30, Finsbury Growth & Income Trust reported revenue of 121,166,000 GBp and net income of 108,178,000 GBp, reflecting strong profitability. The diluted EPS stood at 0.58 GBp, indicating efficient earnings distribution. Operating cash flow was 33,805,000 GBp, with no capital expenditures, highlighting the fund’s focus on liquidity and income generation rather than capital-intensive operations.

Earnings Power And Capital Efficiency

The trust demonstrates solid earnings power, with net income representing approximately 89% of revenue, underscoring efficient cost management. The absence of total debt and a cash position of 14,639,000 GBp further emphasize its capital efficiency. The fund’s ability to generate consistent income from its equity investments supports its dividend-paying strategy, reinforcing its appeal to income-seeking investors.

Balance Sheet And Financial Health

Finsbury Growth & Income Trust maintains a robust balance sheet, with no debt and cash reserves of 14,639,000 GBp. This strong liquidity position ensures financial flexibility and stability. The fund’s equity-focused strategy, devoid of leverage, aligns with its conservative risk profile, making it a resilient option in volatile market conditions.

Growth Trends And Dividend Policy

The trust has a clear focus on delivering growth through capital appreciation and income, as evidenced by its dividend per share of 19.6 GBp. Its long-term performance against the FTSE All-Share Index suggests steady growth trends. The dividend policy is a key attraction, catering to investors prioritizing regular income alongside potential capital gains.

Valuation And Market Expectations

With a market capitalization of approximately 1,319,157,920 GBp and a beta of 0.82, the trust is perceived as less volatile than the broader market. Its valuation reflects investor confidence in its ability to deliver consistent returns, supported by its historical performance and income-generating strategy.

Strategic Advantages And Outlook

Finsbury Growth & Income Trust’s strategic advantages lie in its experienced management team, disciplined investment approach, and focus on high-quality, dividend-paying stocks. The outlook remains positive, given its strong balance sheet and alignment with income-seeking investors. However, performance will depend on UK equity market conditions and the fund’s ability to maintain its stock selection edge.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount