investorscraft@gmail.com

Intrinsic ValueFandango Holdings Plc (FHP.L)

Previous Close£0.00
Intrinsic Value
Upside potential
Previous Close
£0.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2021 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Fandango Holdings PLC operates as an investment company specializing in identifying and acquiring assets within the industrial and service sectors, with a particular focus on energy-related businesses. The company targets suppliers to energy companies, alternative and green energy technologies, and waste-to-energy solutions, positioning itself in a niche yet growing segment of the energy transition market. Its strategy involves leveraging opportunities in sustainable technologies, which are increasingly critical in global decarbonization efforts. Despite being classified under shell companies, Fandango Holdings differentiates itself by actively seeking operational businesses rather than remaining purely acquisitive. The company’s market positioning is speculative, given its early-stage focus and lack of current revenue-generating operations. However, its sector-specific approach provides potential alignment with long-term trends in energy innovation and environmental sustainability.

Revenue Profitability And Efficiency

Fandango Holdings reported no revenue for FY 2021, reflecting its status as an early-stage investment vehicle. The company posted a net loss of £798,000, with diluted EPS of -£0.006, indicating limited operational traction. Negative operating cash flow of £163,000 further underscores its pre-revenue phase, with no capital expenditures recorded during the period.

Earnings Power And Capital Efficiency

The absence of revenue and persistent net losses highlight the company’s lack of earnings power in the current fiscal year. Capital efficiency metrics are not applicable given the non-operational status, though the minimal debt of £32,000 suggests low financial leverage.

Balance Sheet And Financial Health

Fandango Holdings maintains a lean balance sheet with no reported cash or equivalents and negligible total debt of £32,000. The lack of significant liabilities provides flexibility for future acquisitions, but the absence of liquid assets may constrain near-term investment capacity without additional financing.

Growth Trends And Dividend Policy

Growth prospects hinge on successful acquisitions in the energy and industrial sectors, though no concrete transactions were disclosed for FY 2021. The company does not pay dividends, consistent with its focus on capital allocation toward strategic investments rather than shareholder distributions.

Valuation And Market Expectations

With a market capitalization of approximately £4.82 trillion—an implausibly high figure likely due to data error—the valuation cannot be reasonably assessed. Investors should verify this metric, as it contradicts the company’s early-stage profile and lack of revenue.

Strategic Advantages And Outlook

Fandango Holdings’ focus on energy transition technologies aligns with global sustainability trends, offering long-term potential if executed effectively. However, its success depends on securing viable acquisitions and transitioning from a shell company to an operational entity. The outlook remains speculative until tangible progress is demonstrated.

Sources

Company description and financial data sourced from publicly available disclosures, likely including regulatory filings or exchange announcements. Market cap figure requires verification due to apparent discrepancy.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2022202320242025202620272028202920302031203220332034203520362037203820392040204120422043204420452046

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount