Data is not available at this time.
Foghorn Therapeutics Inc. is a clinical-stage biopharmaceutical company focused on developing novel precision medicines targeting genetically determined dependencies within the chromatin regulatory system. The company leverages its proprietary Gene Traffic Control platform to identify and drug highly specific targets implicated in cancer and other serious diseases. Operating in the competitive oncology and rare disease sectors, Foghorn aims to address unmet medical needs by modulating gene expression through small molecule and protein degrader therapies. Its lead programs target BRM and BRG1, key components of the BAF chromatin remodeling complex, with potential applications in solid tumors and hematologic malignancies. The company collaborates with industry leaders like Merck and Loxo Oncology at Lilly to accelerate development and commercialization. Foghorn's differentiated approach positions it as a pioneer in chromatin-based therapeutics, though it faces significant competition from larger biopharma players with broader pipelines and resources.
Foghorn reported $22.6 million in revenue for the period, primarily from collaboration agreements, against a net loss of $86.6 million. The company's negative operating cash flow of $100.4 million reflects heavy R&D investments, with capital expenditures remaining modest at $0.9 million. Diluted EPS stood at -$1.58, indicating continued burn rate as clinical programs advance.
The company's negative earnings and cash flow demonstrate its pre-commercial stage, with capital primarily allocated to advancing its chromatin platform and clinical pipeline. Collaboration revenue partially offsets R&D costs, but substantial additional funding will be required to progress programs through later-stage trials and potential commercialization.
Foghorn maintains $55.5 million in cash against $37.1 million in total debt, suggesting a constrained liquidity position given its cash burn rate. The balance sheet will likely require additional financing within the near term to support ongoing operations and clinical development activities.
As a development-stage biotech, Foghorn has no dividend policy and reinvests all capital into pipeline growth. Future revenue trajectory depends on clinical milestones, partnership expansions, and potential licensing deals. The company's valuation will be sensitive to clinical data readouts and platform validation.
The market values Foghorn based on its chromatin platform's potential rather than current financial metrics. Investors price in expectations for clinical proof-of-concept, partnership upside, and the addressable market for chromatin-modifying therapies in oncology.
Foghorn's key differentiator is its first-mover advantage in systematically targeting chromatin regulatory proteins. However, the outlook remains highly speculative pending clinical validation. Near-term catalysts include Phase 1 data readouts and potential partnership expansions, while long-term success depends on demonstrating superior efficacy and safety versus competing modalities.
Company 10-K, investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |