Previous Close | $175.55 |
Intrinsic Value | $1.79 |
Upside potential | -99% |
Data is not available at this time.
Fiserv, Inc. is a leading global provider of financial services technology, serving clients across banking, payments, and merchant solutions. The company operates in a highly competitive fintech sector, offering integrated software, processing services, and digital solutions that enable financial institutions and businesses to manage transactions efficiently. Fiserv’s core revenue model is driven by subscription-based software, transaction processing fees, and value-added services, positioning it as a critical infrastructure partner for financial ecosystems. With a diversified portfolio spanning card issuance, digital banking, and point-of-sale systems, Fiserv holds a strong market position, supported by its scale, innovation, and long-term client relationships. The company’s ability to adapt to digital transformation trends, such as real-time payments and cloud-based solutions, reinforces its competitive edge in a rapidly evolving industry.
Fiserv reported revenue of $20.5 billion for FY 2024, with net income of $3.1 billion, reflecting a robust margin profile. Diluted EPS stood at $5.38, supported by strong operating cash flow of $6.6 billion. Capital expenditures of $1.6 billion indicate ongoing investments in technology and infrastructure, aligning with the company’s growth strategy. The firm’s ability to convert revenue into cash flow underscores operational efficiency.
The company’s earnings power is evident in its consistent profitability and high operating cash flow generation. With a disciplined approach to capital allocation, Fiserv balances reinvestment in innovation with debt management. The absence of dividends suggests a focus on retaining capital for growth initiatives, including acquisitions and organic expansion in high-potential segments like digital payments.
Fiserv’s balance sheet shows $1.2 billion in cash and equivalents against total debt of $24.9 billion, indicating a leveraged but manageable position. The debt load reflects strategic acquisitions and investments in technology. Strong operating cash flow provides flexibility to service obligations, though investors should monitor leverage ratios amid rising interest rates.
Fiserv’s growth is driven by secular trends in digital payments and banking modernization, with revenue growth likely sustained by cross-selling and market expansion. The company does not currently pay dividends, opting instead to reinvest in R&D and M&A. This aligns with its focus on long-term value creation through technological leadership and scale advantages.
The market likely values Fiserv on its earnings stability and growth potential in fintech. A P/E ratio derived from its $5.38 EPS would reflect investor confidence in its ability to maintain margins while capturing market share. Comparisons to peers may highlight its premium positioning as a consolidator in the payments space.
Fiserv’s strategic advantages include its entrenched client base, diversified revenue streams, and innovation pipeline. The outlook remains positive, supported by demand for digital financial solutions, though competition and regulatory risks persist. Execution on integration of acquisitions and scalability of new products will be key to sustaining outperformance.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |