investorscraft@gmail.com

Intrinsic Value of First Interstate BancSystem, Inc. (FIBK)

Previous Close$31.04
Intrinsic Value
Upside potential
Previous Close
$31.04

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

First Interstate BancSystem, Inc. operates as a regional bank holding company, providing a comprehensive suite of financial services including commercial and consumer banking, wealth management, and mortgage lending. The company primarily serves individuals, small businesses, and commercial clients across the Northwestern and Rocky Mountain regions of the United States. Its revenue model is anchored in interest income from loans and securities, complemented by fee-based services such as trust and investment management. FIBK distinguishes itself through a community-focused approach, leveraging localized decision-making to build strong customer relationships. The bank competes in a fragmented regional banking sector, where its scale allows for operational efficiency while maintaining a personalized service ethos. Its market position is reinforced by strategic acquisitions, which have expanded its footprint and diversified revenue streams. The company’s conservative underwriting standards and disciplined risk management provide stability in cyclical economic environments.

Revenue Profitability And Efficiency

For FY 2024, First Interstate BancSystem reported revenue of $1.30 billion and net income of $226 million, translating to a diluted EPS of $2.19. Operating cash flow stood at $355 million, with capital expenditures of $23 million, reflecting efficient capital deployment. The bank’s profitability metrics are supported by a stable net interest margin and disciplined cost management, though competitive pressures in the regional banking sector persist.

Earnings Power And Capital Efficiency

The company’s earnings power is driven by its diversified loan portfolio and steady deposit base, which provide a reliable interest income stream. Capital efficiency is evident in its ability to generate strong operating cash flow relative to its asset base. The bank’s focus on organic growth and selective acquisitions enhances its ability to deploy capital effectively while maintaining regulatory compliance.

Balance Sheet And Financial Health

First Interstate BancSystem maintains a solid balance sheet, with $896.5 million in cash and equivalents and total debt of $2.39 billion as of FY 2024. The bank’s liquidity position is robust, supported by a healthy loan-to-deposit ratio. Its financial health is further underscored by prudent risk management practices and a conservative leverage profile, positioning it well to navigate economic uncertainties.

Growth Trends And Dividend Policy

The company has demonstrated consistent growth through both organic initiatives and strategic acquisitions. Its dividend policy is shareholder-friendly, with a dividend per share of $1.88 in FY 2024, reflecting a commitment to returning capital to investors. Future growth is expected to be driven by market expansion and operational efficiencies, though interest rate volatility remains a key monitorable.

Valuation And Market Expectations

FIBK’s valuation reflects its stable earnings profile and regional market strength. Investors likely price in modest growth expectations, balancing the bank’s reliable performance against sector-wide challenges such as margin compression. The stock’s performance will hinge on its ability to sustain profitability amid evolving regulatory and economic conditions.

Strategic Advantages And Outlook

First Interstate BancSystem’s strategic advantages include its strong regional presence, diversified revenue streams, and disciplined risk management. The outlook remains cautiously optimistic, with growth opportunities in underserved markets and potential for further acquisitions. However, macroeconomic headwinds, including interest rate fluctuations and competitive pressures, could impact near-term performance. The bank’s conservative approach positions it well for long-term resilience.

Sources

10-K filing, company investor relations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount