Previous Close | $31.04 |
Intrinsic Value | $1,613.14 |
Upside potential | +5,097% |
Data is not available at this time.
First Interstate BancSystem, Inc. operates as a regional bank holding company, providing a comprehensive suite of financial services including commercial and consumer banking, wealth management, and mortgage lending. The company primarily serves individuals, small businesses, and commercial clients across the Northwestern and Rocky Mountain regions of the United States. Its revenue model is anchored in interest income from loans and securities, complemented by fee-based services such as trust and investment management. FIBK distinguishes itself through a community-focused approach, leveraging localized decision-making to build strong customer relationships. The bank competes in a fragmented regional banking sector, where its scale allows for operational efficiency while maintaining a personalized service ethos. Its market position is reinforced by strategic acquisitions, which have expanded its footprint and diversified revenue streams. The company’s conservative underwriting standards and disciplined risk management provide stability in cyclical economic environments.
For FY 2024, First Interstate BancSystem reported revenue of $1.30 billion and net income of $226 million, translating to a diluted EPS of $2.19. Operating cash flow stood at $355 million, with capital expenditures of $23 million, reflecting efficient capital deployment. The bank’s profitability metrics are supported by a stable net interest margin and disciplined cost management, though competitive pressures in the regional banking sector persist.
The company’s earnings power is driven by its diversified loan portfolio and steady deposit base, which provide a reliable interest income stream. Capital efficiency is evident in its ability to generate strong operating cash flow relative to its asset base. The bank’s focus on organic growth and selective acquisitions enhances its ability to deploy capital effectively while maintaining regulatory compliance.
First Interstate BancSystem maintains a solid balance sheet, with $896.5 million in cash and equivalents and total debt of $2.39 billion as of FY 2024. The bank’s liquidity position is robust, supported by a healthy loan-to-deposit ratio. Its financial health is further underscored by prudent risk management practices and a conservative leverage profile, positioning it well to navigate economic uncertainties.
The company has demonstrated consistent growth through both organic initiatives and strategic acquisitions. Its dividend policy is shareholder-friendly, with a dividend per share of $1.88 in FY 2024, reflecting a commitment to returning capital to investors. Future growth is expected to be driven by market expansion and operational efficiencies, though interest rate volatility remains a key monitorable.
FIBK’s valuation reflects its stable earnings profile and regional market strength. Investors likely price in modest growth expectations, balancing the bank’s reliable performance against sector-wide challenges such as margin compression. The stock’s performance will hinge on its ability to sustain profitability amid evolving regulatory and economic conditions.
First Interstate BancSystem’s strategic advantages include its strong regional presence, diversified revenue streams, and disciplined risk management. The outlook remains cautiously optimistic, with growth opportunities in underserved markets and potential for further acquisitions. However, macroeconomic headwinds, including interest rate fluctuations and competitive pressures, could impact near-term performance. The bank’s conservative approach positions it well for long-term resilience.
10-K filing, company investor relations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |