Data is not available at this time.
Finsbury Food Group Plc operates in the UK and international packaged foods sector, specializing in cakes, bread, and bakery snacks. The company serves a diverse customer base, including supermarkets, discounters, foodservice operators, and high-street chains, under both private-label and licensed brands such as Disney, Thorntons, and Weight Watchers. Its product portfolio spans morning goods, artisan breads, and indulgent sweet snacks, catering to both mainstream and health-conscious segments. Finsbury Food Group maintains a strong presence in the UK bakery market, leveraging its multi-channel distribution strategy to balance retail and foodservice demand. The company’s licensed partnerships and in-house brands like Kara and Johnstone's enhance its competitive positioning, allowing it to capitalize on premium and seasonal trends. Despite operating in a cost-sensitive industry, the firm differentiates through product innovation and operational flexibility, though it faces margin pressures from commodity price volatility and intense competition.
For FY 2023, Finsbury Food Group reported revenue of £413.7 million (GBp), reflecting steady demand in its core markets. Net income stood at £10.8 million (GBp), with diluted EPS of 0.079 GBp, indicating modest but stable profitability. Operating cash flow of £20.3 million (GBp) and capital expenditures of £8.8 million (GBp) suggest disciplined reinvestment, though free cash flow generation remains constrained by working capital needs.
The company’s earnings power is tempered by thin operating margins, typical of the low-margin bakery sector. Capital efficiency is adequate, with cash conversion supporting debt servicing and modest dividends. However, reliance on volume-driven growth and input cost management limits significant margin expansion potential.
Finsbury Food Group’s balance sheet shows £11.2 million (GBp) in cash against £44.8 million (GBp) in total debt, implying moderate leverage. The net debt position is manageable given stable cash flows, but limited liquidity buffers may restrict agility in volatile commodity markets.
Revenue growth has been steady but unspectacular, aligned with market trends. The dividend of 0.03 GBp per share signals a conservative payout policy, prioritizing balance sheet stability over shareholder returns. Future growth may hinge on niche product expansion and cost optimization.
With a market cap of £143.4 million (GBp) and a beta of 0.864, the stock trades as a defensive play. Valuation multiples likely reflect subdued earnings growth expectations and sector headwinds, though licensed brand strength offers downside protection.
Finsbury Food Group’s licensed partnerships and diversified customer base provide resilience, but inflationary pressures and competitive intensity pose risks. Strategic focus on premiumization and operational efficiency will be critical to sustaining margins in a challenging environment.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |