investorscraft@gmail.com

Intrinsic ValueFairfax India Holdings Corporation (FIH-U.TO)

Previous Close$17.08
Intrinsic Value
Upside potential
Previous Close
$17.08

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Fairfax India Holdings Corporation is a specialized investment holding company focused on deploying capital in India's high-growth sectors. As a subsidiary of Fairfax Financial Holdings, it targets public and private equity securities, debt instruments, and businesses with strong India-centric operations. The firm leverages its parent company’s expertise in value investing while capitalizing on India’s expanding economy, positioning itself as a strategic conduit for institutional and retail investors seeking exposure to Indian markets. Its portfolio spans diverse industries, including financial services, infrastructure, and consumer sectors, reflecting a long-term, fundamentals-driven approach. Unlike traditional asset managers, Fairfax India combines deep local market knowledge with global financial acumen, offering a differentiated investment vehicle in an increasingly competitive emerging markets landscape. The company’s focus on India’s structural growth drivers, such as urbanization and digital transformation, enhances its appeal to growth-oriented investors.

Revenue Profitability And Efficiency

Fairfax India reported $34.6 million in revenue for the period, though net income stood at a loss of $41.2 million, reflecting market volatility and unrealized investment losses. The absence of capital expenditures suggests a pure investment-focused model, while negative operating cash flow of $103.4 million indicates significant capital deployment or portfolio adjustments during the period.

Earnings Power And Capital Efficiency

The diluted EPS of -$0.30 underscores near-term earnings challenges, likely tied to mark-to-market adjustments in its investment portfolio. With no debt and $59.3 million in cash, the company maintains flexibility to capitalize on opportunistic investments, though its capital efficiency metrics remain pressured by cyclical market conditions.

Balance Sheet And Financial Health

The balance sheet remains robust with zero debt and $59.3 million in cash equivalents, providing liquidity for future investments. The lack of leverage and conservative financial structure align with Fairfax’s disciplined approach, mitigating downside risks in volatile markets.

Growth Trends And Dividend Policy

Growth is primarily driven by portfolio appreciation and strategic acquisitions in India. The company does not pay dividends, reinvesting all capital to compound returns, which aligns with its long-term investment horizon and focus on capital appreciation.

Valuation And Market Expectations

With a market cap of $1.7 billion and a beta near 1.0, Fairfax India trades in line with broader market risk. Valuation likely reflects both India’s growth potential and execution risks inherent in concentrated emerging market investments.

Strategic Advantages And Outlook

Fairfax India benefits from its parent’s value investing legacy and local market expertise. While short-term performance is tied to India’s economic cycles, its long-term outlook remains favorable, supported by structural reforms and demographic trends in India.

Sources

Company filings, TSX disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount