Data is not available at this time.
FIH group plc operates as a diversified conglomerate with a strong presence in the Falkland Islands and the UK, focusing on retail, property, automotive, insurance, tourism, shipping, and logistics. The company's retail segment includes six outlets offering food, clothing, electrical goods, and home furnishings, catering to local demand. Its property division owns and leases 40 residential and commercial units, serving key industries such as oil services and defense contractors. Additionally, FIH provides niche tourism services, including flight bookings, luxury tours, and ferry operations, capitalizing on the Falklands' unique geographic appeal. The company’s shipping and logistics arm supports both commercial and leisure maritime activities, while its automotive segment specializes in 4x4 vehicle sales and rentals, addressing the region's rugged terrain. FIH’s diversified model mitigates sector-specific risks while leveraging its entrenched market position in the Falklands, where it benefits from limited competition and stable demand. Its UK operations, including fine art logistics and passenger ferry services, add geographic diversification. The company’s long-standing presence since 1851 underscores its adaptability and deep-rooted relationships in its core markets.
FIH reported revenue of £52.46 million (GBp) for FY 2024, with net income of £1.97 million, reflecting a modest but stable profitability margin. Operating cash flow stood at £1.73 million, though capital expenditures of £2.15 million indicate ongoing investments in infrastructure and operations. The company’s ability to maintain positive cash flow despite its capital-intensive segments suggests operational efficiency.
Diluted EPS of 0.16 GBp highlights the company’s earnings power, though its capital efficiency is tempered by higher debt levels relative to cash reserves. The balance between reinvestment and debt servicing will be critical for sustaining growth in its niche markets.
FIH holds £9.65 million in cash against total debt of £18.63 million, indicating a leveraged but manageable position. The company’s asset-light property leasing and diversified revenue streams provide stability, though its debt-to-equity ratio warrants monitoring given its cyclical exposures.
Growth is likely driven by organic expansion in tourism and logistics, supported by a dividend payout of 7 GBp per share, signaling confidence in cash flow stability. However, capex demands may limit near-term dividend growth.
With a market cap of £25.67 million, FIH trades at a modest valuation, reflecting its small-cap status and niche focus. The low beta of 0.027 suggests minimal correlation with broader market movements, appealing to risk-averse investors.
FIH’s strategic advantages lie in its geographic monopolies and diversified revenue streams. The outlook remains stable, though dependent on Falklands’ economic conditions and tourism recovery. Long-term growth hinges on leveraging its logistics and property assets efficiently.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |