Data is not available at this time.
Lisi S.A. is a specialized industrial player operating across aerospace, automotive, and medical sectors, providing high-precision assembly and component solutions. The company’s diversified portfolio includes critical fasteners, structural components, and medical implants, serving global OEMs in demanding industries. Lisi Aerospace supplies titanium nuts, LEAP engine components, and satellite antenna brackets, positioning itself as a trusted partner for aircraft manufacturers. Lisi Automotive focuses on fastening systems, braking components, and weight-optimized assemblies, catering to evolving automotive electrification trends. Lisi Medical offers trauma and orthopedic implants, surgical instruments, and reconstruction solutions, aligning with the growing demand for advanced medical devices. The company’s vertically integrated capabilities—from design to prototyping and mass production—enhance its competitive edge in niche markets. With a heritage dating back to 1777, Lisi leverages deep metallurgical expertise and long-term customer relationships to maintain its market position. Its subsidiary structure under Compagnie Industrielle De Delle S.A. provides strategic stability, while its global footprint ensures resilience against regional demand fluctuations. The company’s focus on high-margin, technically complex products mitigates commoditization risks, though it remains exposed to cyclical end-market dynamics.
Lisi reported FY revenue of €1.79 billion, with net income of €56 million, reflecting a net margin of approximately 3.1%. Operating cash flow stood at €186.8 million, underscoring solid cash conversion despite capital expenditures of €106.8 million. The diluted EPS of €1.2 indicates moderate earnings power relative to its market cap, with room for operational leverage improvement.
The company’s capital efficiency is tempered by its asset-intensive operations, though its €191.7 million cash reserve and negligible debt provide flexibility. Free cash flow generation (€80 million after capex) supports reinvestment and dividends, but the beta of 1.664 suggests higher volatility versus broader markets, likely tied to cyclical end-market exposure.
Lisi maintains a robust balance sheet with €191.7 million in cash and no reported debt, signaling strong liquidity. This conservative structure aligns with its industrial cyclicality, providing a buffer against downturns. The absence of leverage enhances financial flexibility for strategic acquisitions or R&D initiatives in high-growth segments like medical devices or aerospace composites.
Growth is likely tied to aerospace recovery and automotive electrification trends, though medical segment innovation offers diversification. The €0.39 dividend per share implies a payout ratio near 32%, balancing shareholder returns with reinvestment needs. Share count stability (45.5 million outstanding) suggests disciplined capital allocation.
At a €1.44 billion market cap, Lisi trades at ~0.8x revenue and ~26x net income, reflecting mixed expectations. The premium to industrials peers may account for its niche positioning and debt-free status, but margin expansion potential remains key to justifying valuation.
Lisi’s strengths lie in its technical expertise, diversified end markets, and balance sheet resilience. Near-term headwinds include supply chain costs and aerospace demand variability, but long-term opportunities in lightweight materials and medical implants could drive re-rating. Execution on operational efficiency and targeted R&D will be critical.
Company filings, Euronext disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |