investorscraft@gmail.com

Intrinsic ValueFinseta PLC (FIN.L)

Previous Close£14.50
Intrinsic Value
Upside potential
Previous Close
£14.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

WizzFinancial operates as a global B2B payments and foreign exchange platform, structured into three key segments: Cross-Border Payments & Consumer Solutions, Consumer Foreign Exchange Solutions, and B2B & Payment Technology Solutions. The company serves a diverse clientele, including banks, financial institutions, and technology firms, through brands like UAE Exchange, Travelex, and Xpress Money. Its offerings span cross-border remittances, prepaid travel cards, digital gifting, and payroll processing, positioning it as a versatile player in the fintech and payments infrastructure space. WizzFinancial leverages digital and physical channels to deliver seamless FX and payment solutions, catering to both consumer and institutional needs. The company’s hybrid model—combining legacy forex services with modern payment technologies—allows it to address a broad market, from retail travelers to corporate clients requiring scalable cross-border transaction capabilities. Headquartered in Abu Dhabi, WizzFinancial benefits from its strategic presence in emerging markets, where demand for remittance and digital payment solutions is growing rapidly. Its ability to integrate localized services with global platforms strengthens its competitive edge in a fragmented industry.

Revenue Profitability And Efficiency

WizzFinancial reported revenue of £113.5 million (GBp) for the period, with net income of £9.97 million (GBp), reflecting a diluted EPS of 0.0166. Operating cash flow stood at £2.17 million (GBp), while capital expenditures were -£1.49 million (GBp), indicating disciplined investment in technology and infrastructure. The company’s profitability metrics suggest operational efficiency, though its beta of 1.553 signals higher volatility relative to the market.

Earnings Power And Capital Efficiency

The company’s earnings power is underpinned by its diversified revenue streams across FX and payment solutions. With a net income margin of approximately 8.8%, WizzFinancial demonstrates reasonable capital efficiency, though its reliance on cross-border transactions exposes it to currency and regulatory risks. The absence of dividends suggests reinvestment in growth initiatives, particularly in digital and B2B segments.

Balance Sheet And Financial Health

WizzFinancial maintains a solid balance sheet, with cash and equivalents of £2.58 million (GBp) and total debt of £2.54 million (GBp), indicating a near-neutral net debt position. The company’s liquidity appears adequate, supported by positive operating cash flow, though its leverage and working capital dynamics warrant monitoring given the cyclical nature of FX markets.

Growth Trends And Dividend Policy

Growth is likely driven by expansion in digital payment solutions and emerging markets, though the company does not currently offer dividends, prioritizing reinvestment. The lack of a dividend policy aligns with its focus on scaling technology and platform capabilities, particularly in B2B and cross-border segments where demand is robust.

Valuation And Market Expectations

With a market cap of £20.96 million (GBp), WizzFinancial trades at a modest valuation, reflecting its niche positioning in the competitive fintech sector. Investors likely price in both growth potential in digital payments and risks associated with FX volatility and regulatory scrutiny in key markets.

Strategic Advantages And Outlook

WizzFinancial’s strategic advantages lie in its multi-brand platform and hybrid digital-physical distribution network. The outlook hinges on its ability to capitalize on digital transformation in payments, though macroeconomic and geopolitical factors could impact cross-border transaction volumes. Its technology-driven B2B solutions may offset slower growth in traditional FX segments.

Sources

Company description, financial data from public filings, and market data from the London Stock Exchange.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount