investorscraft@gmail.com

Intrinsic Value of Fidelity National Information Services, Inc. (FIS)

Previous Close$79.50
Intrinsic Value
Upside potential
Previous Close
$79.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Fidelity National Information Services, Inc. (FIS) is a global leader in financial technology, providing software, services, and outsourcing solutions to banks, capital markets firms, and merchants. The company operates across three primary segments: Merchant Solutions, Banking Solutions, and Capital Markets Solutions, catering to payment processing, core banking, and wealth management needs. FIS serves clients in over 130 countries, leveraging its scale and integrated platforms to drive efficiency and innovation in financial services. The company’s competitive edge lies in its extensive product suite, deep industry expertise, and long-term client relationships, positioning it as a trusted partner for financial institutions navigating digital transformation. FIS competes with firms like Fiserv and Global Payments, differentiating itself through its broad geographic footprint and ability to deliver end-to-end solutions. Its Merchant Solutions segment, including Worldpay, is a key growth driver, capitalizing on the shift toward digital payments and e-commerce. The company’s market position is reinforced by recurring revenue streams, cross-selling opportunities, and a focus on high-margin software and services.

Revenue Profitability And Efficiency

FIS reported revenue of $10.13 billion for FY 2024, with net income of $1.45 billion, reflecting a net margin of approximately 14.3%. Diluted EPS stood at $2.61, supported by strong operating cash flow of $2.18 billion. The absence of reported capital expenditures suggests a focus on optimizing existing infrastructure, though further details on reinvestment ratios are unavailable. The company’s profitability metrics indicate disciplined cost management and scalable operations.

Earnings Power And Capital Efficiency

FIS demonstrates robust earnings power, with operating cash flow significantly exceeding net income, highlighting efficient working capital management. The company’s capital efficiency is underscored by its ability to generate substantial cash flow without heavy capex, though its debt load of $11.54 billion warrants monitoring. The diluted EPS growth reflects effective capital allocation, but leverage ratios and interest coverage metrics would provide deeper insight into financial flexibility.

Balance Sheet And Financial Health

FIS holds $834 million in cash and equivalents against total debt of $11.54 billion, indicating a leveraged balance sheet. The debt-to-equity ratio is not calculable without shareholder equity data, but the high absolute debt suggests reliance on financing for growth or acquisitions. Liquidity appears manageable given strong operating cash flow, though refinancing risks and interest expense could pressure future profitability if rates remain elevated.

Growth Trends And Dividend Policy

FIS’s growth is likely tied to digital payment adoption and cross-selling synergies across its segments. The company paid a dividend of $1.45 per share, signaling a commitment to shareholder returns, though the payout ratio relative to earnings or cash flow is unclear. Future growth may hinge on organic innovation and strategic acquisitions, balanced against debt reduction priorities.

Valuation And Market Expectations

With a market cap derived from 553 million shares outstanding, FIS’s valuation multiples depend on prevailing stock prices. Investors likely price in steady cash flows from its diversified segments, but high debt may weigh on equity valuations. The market expects sustained execution in payment processing and banking technology, though competitive pressures and interest costs could temper upside.

Strategic Advantages And Outlook

FIS’s strengths include its global scale, recurring revenue model, and embedded client relationships. However, the outlook depends on deleveraging progress, margin expansion in Merchant Solutions, and adaptability to fintech disruption. Strategic divestitures or partnerships could enhance focus, while macroeconomic volatility in financial services remains a risk. The company is well-positioned for long-term growth but must navigate near-term balance sheet constraints.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount