investorscraft@gmail.com

Intrinsic ValueFiserv, Inc. (FIV.DE)

Previous Close53.92
Intrinsic Value
Upside potential
Previous Close
53.92

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Fiserv, Inc. is a global leader in payment and financial services technology, operating across three core segments: Acceptance, Fintech, and Payments. The Acceptance segment focuses on merchant acquiring, digital commerce, and point-of-sale solutions, including the Clover platform, which serves businesses through direct sales and strategic partnerships. The Fintech segment provides digital banking, risk management, and professional services to financial institutions, while the Payments segment handles card processing, security, and non-card digital payment solutions. Fiserv’s diversified revenue streams stem from serving banks, credit unions, merchants, and corporate clients, positioning it as a critical enabler of financial transactions worldwide. The company’s strong market presence is reinforced by its omnichannel commerce solutions, fraud protection products, and extensive partner network, making it a trusted name in fintech and payment processing. Its ability to integrate technology across banking and merchant services ensures resilience in a rapidly evolving digital payments landscape.

Revenue Profitability And Efficiency

Fiserv reported revenue of €20.46 billion for the fiscal year ending December 2024, with net income reaching €3.13 billion, reflecting a robust profitability margin. The company’s diluted EPS stood at €5.38, supported by strong operational execution. Operating cash flow was €6.63 billion, while capital expenditures totaled €1.57 billion, indicating disciplined reinvestment in growth initiatives. These metrics underscore Fiserv’s ability to generate substantial cash flows while maintaining operational efficiency.

Earnings Power And Capital Efficiency

Fiserv demonstrates strong earnings power, with a net income of €3.13 billion and an operating cash flow of €6.63 billion. The company’s capital efficiency is evident in its ability to fund growth while maintaining profitability. With a market capitalization of €126.31 billion, Fiserv’s scale and diversified revenue streams contribute to its resilient earnings profile, even amid macroeconomic fluctuations.

Balance Sheet And Financial Health

Fiserv’s balance sheet shows €1.24 billion in cash and equivalents, offset by total debt of €25.61 billion. The company’s leverage reflects its strategic investments in technology and acquisitions. Despite the debt load, strong operating cash flows provide flexibility to service obligations and invest in future growth, ensuring financial stability.

Growth Trends And Dividend Policy

Fiserv has not issued dividends, opting instead to reinvest cash flows into expansion and innovation. Revenue growth is driven by increasing demand for digital payment solutions and fintech services. The company’s focus on omnichannel commerce and security products positions it well to capitalize on global trends in cashless transactions and financial digitization.

Valuation And Market Expectations

With a market cap of €126.31 billion and a beta of 0.923, Fiserv is valued as a stable player in the fintech sector. Investors likely anticipate sustained growth from its diversified segments, particularly in digital payments and banking technology. The absence of dividends suggests expectations for continued reinvestment and organic expansion.

Strategic Advantages And Outlook

Fiserv’s strategic advantages lie in its integrated payment and banking solutions, extensive partner network, and strong brand recognition. The company is well-positioned to benefit from the global shift toward digital financial services. Its focus on innovation and security ensures long-term relevance, though competition in fintech remains intense. The outlook remains positive, supported by resilient demand for its core offerings.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount