investorscraft@gmail.com

Intrinsic ValueFiske plc (FKE.L)

Previous Close£75.00
Intrinsic Value
Upside potential
Previous Close
£75.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Fiske plc operates as a financial intermediary in the UK, specializing in discretionary portfolio management, investment advisory, and stockbroking services. The company caters to private clients, trustees, charities, and pension funds, offering tailored solutions such as ISAs, SIPPs, and nominee services. Its institutional advisory and dealing services further diversify its revenue streams. Positioned in the competitive UK capital markets sector, Fiske distinguishes itself through personalized client relationships and a comprehensive suite of wealth management products. The firm’s niche focus on high-touch services allows it to maintain a loyal client base despite broader industry shifts toward digital platforms. With a foundation dating back to 1973, Fiske leverages its long-standing reputation to attract and retain clients seeking bespoke financial solutions. The company’s market position is reinforced by its ability to adapt to regulatory changes while maintaining a client-centric approach.

Revenue Profitability And Efficiency

Fiske reported revenue of £7.42 million (GBp) for the period, with net income of £821,000, reflecting a stable profitability margin. Operating cash flow stood at £1.47 million, indicating efficient cash generation from core activities. Capital expenditures were minimal at -£1,000, suggesting a lean operational model with limited reinvestment needs.

Earnings Power And Capital Efficiency

The company’s diluted EPS was not disclosed, but its net income demonstrates modest earnings power. With £4.96 million in cash and equivalents against total debt of £72,000, Fiske maintains strong liquidity and minimal leverage, supporting capital efficiency.

Balance Sheet And Financial Health

Fiske’s balance sheet is robust, with cash and equivalents significantly outweighing its negligible debt. This conservative financial structure underscores the company’s low-risk profile and ability to weather market volatility. The absence of substantial liabilities further reinforces its financial stability.

Growth Trends And Dividend Policy

Growth appears steady but unspectacular, with revenue and net income reflecting a stable, rather than explosive, trajectory. The company pays a dividend of 0.275 GBp per share, signaling a commitment to returning capital to shareholders despite its small-cap status.

Valuation And Market Expectations

With a market cap of approximately £6.8 million, Fiske trades at a modest valuation, likely reflecting its niche market position and limited growth prospects. The low beta of 0.196 suggests minimal correlation with broader market movements, appealing to risk-averse investors.

Strategic Advantages And Outlook

Fiske’s strategic advantages lie in its deep client relationships and specialized service offerings. The outlook remains stable, with the company well-positioned to capitalize on sustained demand for personalized financial advice, though scalability may be constrained by its boutique operating model.

Sources

Company description, financial data provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount