Previous Close | $52.19 |
Intrinsic Value | n/a |
Upside potential | n/a% |
Data is not available at this time.
Flex Ltd. operates as a global leader in sketch-to-scale solutions, providing design, engineering, manufacturing, and supply chain services across industries such as automotive, healthcare, industrial, and consumer electronics. The company’s diversified revenue model is anchored in contract manufacturing, with a strong emphasis on high-margin segments like cloud infrastructure, renewable energy, and medical devices. Flex differentiates itself through vertical integration, rapid prototyping, and scalable production capabilities, serving blue-chip clients like Microsoft, Tesla, and Johnson & Johnson. Its market position is reinforced by a global footprint spanning 30 countries, enabling localized production and resilience against supply chain disruptions. The company’s pivot toward higher-value solutions, including IoT and AI-driven systems, positions it favorably in the evolving Industry 4.0 landscape. Flex’s ability to cross-leverage technologies across sectors underscores its competitive moat, though it faces pricing pressures from low-cost Asian manufacturers.
Flex reported $25.8 billion in revenue for FY2025, with net income of $838 million, reflecting a 3.2% net margin. Operating cash flow stood at $1.5 billion, supported by disciplined working capital management. Capital expenditures of $438 million indicate sustained investment in automation and capacity expansion. The company’s asset-light model and focus on operational efficiency are evident in its steady free cash flow generation.
Diluted EPS of $2.11 demonstrates Flex’s earnings scalability, driven by mix shifts toward higher-margin segments. ROIC improvements reflect optimized capital allocation, particularly in strategic verticals like electric vehicles and data centers. The company’s capital-light partnerships, such as joint ventures in emerging markets, further enhance capital efficiency.
Flex maintains a robust balance sheet with $2.3 billion in cash and equivalents against $1.7 billion of total debt, yielding a net cash position. The conservative leverage ratio (0.7x net debt/EBITDA) provides flexibility for M&A or share repurchases. Liquidity is ample, with undrawn credit facilities supplementing cash reserves.
Revenue growth is projected at mid-single digits annually, fueled by secular trends in electrification and digital transformation. Flex does not pay dividends, instead prioritizing reinvestment in R&D and strategic acquisitions. Share buybacks have been intermittent, with management emphasizing deleveraging and organic growth.
Trading at ~12x forward P/E, Flex is priced below pure-play manufacturing peers, reflecting its hybrid services model. The discount may narrow as higher-margin segments gain investor recognition. Consensus estimates imply 8% EBITDA growth through FY2026, with upside tied to EV and cloud adoption.
Flex’s vertically integrated ecosystem and cross-industry expertise provide durable competitive advantages. Near-term headwinds include semiconductor shortages and inflationary pressures, but long-term demand for agile manufacturing solutions remains robust. The company is well-positioned to capitalize on reshoring trends and next-gen technology adoption.
FY2025 10-K, Bloomberg consensus estimates, company investor presentations
show cash flow forecast
Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |