investorscraft@gmail.com

Intrinsic ValueFulgent Genetics, Inc. (FLGT)

Previous Close$21.88
Intrinsic Value
Upside potential
Previous Close
$21.88

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Fulgent Genetics, Inc. operates in the molecular diagnostics and genetic testing industry, providing a broad suite of clinical diagnostic services. The company specializes in next-generation sequencing (NGS), polymerase chain reaction (PCR), and cytogenetic testing, catering to healthcare providers, hospitals, and laboratories. Fulgent’s revenue model is primarily fee-for-service, driven by test volume and reimbursement rates, with a focus on oncology, infectious diseases, and rare genetic disorders. The company has positioned itself as a flexible, technology-driven player in a competitive and rapidly evolving sector, leveraging its proprietary bioinformatics platform to differentiate its offerings. Fulgent’s market position is bolstered by its ability to scale testing capacity efficiently, though it faces pricing pressures and regulatory uncertainties inherent to the diagnostics space. Its diversified test menu and emphasis on precision medicine align with broader healthcare trends toward personalized diagnostics and value-based care.

Revenue Profitability And Efficiency

Fulgent Genetics reported revenue of $283.5 million for FY 2024, reflecting its core diagnostic services. However, the company posted a net loss of $42.7 million, with diluted EPS of -$1.41, indicating profitability challenges amid operational costs. Operating cash flow was $21.1 million, while capital expenditures totaled -$40.3 million, suggesting ongoing investments in infrastructure and technology to support future growth.

Earnings Power And Capital Efficiency

The company’s negative net income and EPS highlight current earnings pressure, likely due to declining COVID-19-related testing demand and competitive pricing. Fulgent’s capital efficiency is tempered by significant capex, though its operating cash flow remains positive, providing some flexibility to fund strategic initiatives and maintain liquidity.

Balance Sheet And Financial Health

Fulgent maintains a solid liquidity position with $55.1 million in cash and equivalents, against total debt of $8.5 million, indicating a low-leverage profile. The balance sheet appears stable, with no dividend obligations, allowing the company to prioritize reinvestment in growth or potential M&A opportunities.

Growth Trends And Dividend Policy

Growth trends are mixed, with legacy COVID-19 testing revenue normalizing and core genetic testing facing market saturation. Fulgent does not pay dividends, retaining earnings to fund R&D and expansion into higher-margin specialty diagnostics. The company’s long-term growth hinges on penetrating niche markets and scaling its proprietary testing platforms.

Valuation And Market Expectations

The market appears cautious on Fulgent’s near-term profitability, given its negative EPS and reliance on non-COVID revenue streams. Valuation metrics likely reflect skepticism about sustained growth in a competitive diagnostics landscape, though the company’s technology assets could support future re-rating if execution improves.

Strategic Advantages And Outlook

Fulgent’s strategic advantages include its scalable bioinformatics platform and diversified test menu, which could drive adoption in precision medicine. However, the outlook remains uncertain due to reimbursement risks and sector-wide consolidation. Success will depend on expanding high-complexity testing and forging partnerships to enhance market reach.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount