Previous Close | $16.10 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Flowers Foods, Inc. operates as a leading producer and marketer of packaged bakery products in the United States, specializing in fresh bread, buns, rolls, and snack cakes under well-known brands such as Nature’s Own, Dave’s Killer Bread, and Tastykake. The company primarily serves retail and foodservice customers through a direct-store-delivery (DSD) network, ensuring product freshness and broad distribution. Flowers Foods holds a strong position in the competitive bakery sector, leveraging its diversified brand portfolio and efficient supply chain to maintain market share. Its focus on premium and health-conscious segments, including organic and non-GMO products, aligns with evolving consumer preferences. The company’s vertically integrated operations and regional bakeries enhance cost efficiency and responsiveness to local demand. Despite industry challenges like input cost volatility, Flowers Foods remains a resilient player with a stable revenue base and strategic acquisitions driving long-term growth.
Flowers Foods reported revenue of $5.10 billion for FY 2024, with net income of $248.1 million, reflecting a net margin of approximately 4.9%. The company generated $412.7 million in operating cash flow, demonstrating solid cash conversion. Capital expenditures totaled $132.1 million, indicating disciplined reinvestment in operations. Diluted EPS stood at $1.17, underscoring modest but stable profitability in a competitive market.
The company’s earnings power is supported by its diversified brand portfolio and efficient DSD network, which optimizes distribution costs. Operating cash flow coverage of capital expenditures suggests adequate reinvestment capacity. However, net income margins remain constrained by input cost pressures and competitive pricing, highlighting the need for continued cost management and premium product mix expansion to enhance returns.
Flowers Foods maintains a leveraged balance sheet, with total debt of $1.36 billion and cash reserves of $5.0 million. The debt level reflects historical acquisitions and capital investments, but the company’s consistent operating cash flow provides liquidity support. Further deleveraging or refinancing may be prudent to reduce interest expense and improve financial flexibility in a rising-rate environment.
Revenue growth has been steady, supported by organic brand expansion and acquisitions. The company pays a dividend of $0.96 per share, yielding approximately 3-4%, appealing to income-focused investors. Future growth may hinge on premium product innovation and market share gains in health-conscious segments, though volume trends in traditional bakery categories remain a watchpoint.
Trading at a P/E multiple derived from its $1.17 EPS, Flowers Foods is valued in line with peers in the packaged foods sector. Market expectations likely reflect moderate growth prospects balanced against cost pressures. Investor sentiment may be influenced by the company’s ability to sustain margins and dividend payouts amid inflationary headwinds.
Flowers Foods benefits from its strong brand equity, DSD network, and focus on health-oriented products. Strategic acquisitions, such as Dave’s Killer Bread, have bolstered its premium offerings. The outlook remains cautiously optimistic, with growth opportunities in organic and specialty segments offsetting broader industry challenges. Execution on cost efficiency and pricing strategies will be critical to maintaining competitiveness.
10-K filing, company investor relations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |