investorscraft@gmail.com

Intrinsic ValueFlowtech Fluidpower plc (FLO.L)

Previous Close£55.50
Intrinsic Value
Upside potential
Previous Close
£55.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Flowtech Fluidpower plc operates as a distributor of engineering components and assemblies within the fluid power industry, serving the UK, Europe, and international markets. The company is structured into three segments: Flowtech, which supplies hydraulic and pneumatic consumables to OEMs; Fluidpower Group Solutions, providing technical hydraulic components and systems; and Fluidpower Group Service, focusing on design, manufacturing, and servicing of hydraulic systems for industrial and mobile applications. Its product portfolio includes pumps, motors, valves, cylinders, and filtration equipment, catering to diverse industries such as construction, agriculture, aerospace, and automotive. Flowtech positions itself as a critical supplier in the fluid power distribution sector, leveraging technical expertise and a broad product range to serve both OEMs and end-users. The company’s market position is reinforced by its ability to offer integrated solutions, from standard consumables to custom-engineered systems, addressing the needs of specialized industrial applications. Despite operating in a competitive and cyclical industry, Flowtech maintains relevance through its diversified customer base and focus on high-value technical services.

Revenue Profitability And Efficiency

Flowtech reported revenue of £107.3 million for the period, reflecting its established presence in the fluid power distribution market. However, the company recorded a net loss of £26.4 million, with diluted EPS at -£0.42, indicating profitability challenges. Operating cash flow stood at £4.0 million, while capital expenditures were £3.3 million, suggesting modest reinvestment in operations. The negative earnings highlight operational or cost inefficiencies that may require strategic adjustments.

Earnings Power And Capital Efficiency

The company’s negative net income and diluted EPS underscore weakened earnings power in the current period. Operating cash flow, though positive, was insufficient to offset the net loss, pointing to potential margin pressures or one-time charges. Capital expenditures were relatively contained, but the balance between reinvestment and profitability remains a critical area for improvement to enhance capital efficiency.

Balance Sheet And Financial Health

Flowtech’s balance sheet shows £1.8 million in cash and equivalents against £22.4 million in total debt, indicating a leveraged position. The debt-to-equity ratio suggests financial strain, compounded by the net loss. Liquidity may be constrained, requiring careful management of working capital and debt obligations to maintain stability.

Growth Trends And Dividend Policy

The company’s recent financial performance reflects challenges rather than growth, with a net loss overshadowing revenue. Despite this, Flowtech maintained a dividend of £0.02 per share, signaling a commitment to shareholder returns. Future growth will depend on improving operational efficiency and capitalizing on demand in key industrial sectors.

Valuation And Market Expectations

With a market cap of approximately £36.5 million and a beta of 0.49, Flowtech is viewed as a relatively low-volatility stock within the industrial distribution sector. The negative earnings and leveraged balance sheet likely weigh on investor sentiment, suggesting cautious market expectations until profitability improves.

Strategic Advantages And Outlook

Flowtech’s strategic advantages lie in its technical expertise, diversified product range, and integrated service offerings. However, the outlook remains uncertain due to profitability challenges and leverage. Success will hinge on cost management, debt reduction, and leveraging its niche position in fluid power distribution to drive sustainable recovery.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount