Data is not available at this time.
Groupe Flo SA operates in the competitive French restaurant industry, managing a portfolio of owned and franchised establishments under brands like Hippopotamus, Les Grandes Brasseries, and Disney Village. The company’s revenue model combines direct ownership with franchising, leveraging well-known brands to attract diverse customer segments. Its presence in high-traffic locations such as Paris and Disney Village underscores its strategic positioning in tourist-heavy and urban markets. Groupe Flo’s operations span casual dining (Hippopotamus) and premium brasseries (Les Grandes Brasseries), catering to different price points and dining experiences. Despite challenges in the broader restaurant sector, the company maintains a recognizable footprint in France, supported by its historical legacy and localized branding. However, its market share remains modest compared to larger global chains, reflecting the fragmented nature of the industry. The company’s focus on franchising could provide scalability, but its reliance on tourism and discretionary spending exposes it to economic cyclicality.
In FY 2021, Groupe Flo reported revenue of €86.6 million, with a net loss of €6.4 million, reflecting pandemic-related disruptions in the restaurant sector. Operating cash flow stood at €21.6 million, suggesting some resilience in cash generation despite profitability challenges. Capital expenditures of €5.9 million indicate ongoing investments in maintaining and upgrading its restaurant network.
The company’s diluted EPS of -€0.0084 highlights earnings pressure, likely due to fixed costs and reduced foot traffic. Operating cash flow coverage of capital expenditures suggests moderate capital efficiency, though profitability remains a concern. The negative net income underscores the need for operational improvements or revenue recovery.
Groupe Flo’s balance sheet shows €54.5 million in cash against €167.6 million in total debt, indicating a leveraged position. The debt load may constrain financial flexibility, especially given the cyclical nature of the restaurant industry. Liquidity appears manageable in the short term, but sustained losses could pressure solvency.
The company paid a dividend of €37.29 per share in FY 2021, an unusual move amid net losses, possibly reflecting legacy commitments or shareholder expectations. Growth prospects depend on post-pandemic recovery in dining demand and franchising expansion, though near-term challenges persist.
With no reported market capitalization, valuation metrics are unclear. Investor sentiment likely hinges on recovery in the restaurant sector and the company’s ability to stabilize profitability.
Groupe Flo’s brand recognition and diversified restaurant concepts provide a foundation for recovery, but its high debt and exposure to tourism pose risks. Strategic focus on franchising and cost management could improve resilience, though macroeconomic headwinds remain a concern.
Company filings, industry reports
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |