Data is not available at this time.
Flutter Entertainment plc is a global leader in online sports betting, gaming, and fantasy sports, operating under well-known brands such as Paddy Power, Betfair, FanDuel, and PokerStars. The company serves diverse markets, including the UK, Ireland, Australia, and the US, leveraging a multi-brand strategy to capture regional preferences. Its revenue model is driven by sportsbook margins, exchange commissions, online casino games, and poker rake, supported by a mix of direct-to-consumer and B2B services. Flutter holds a dominant position in the UK and Ireland, while aggressively expanding in the US through FanDuel, which has become a market leader in sports betting and daily fantasy sports. The company’s technological edge, including proprietary betting exchange platforms, enhances its competitive moat. Regulatory expertise and strategic acquisitions further solidify its global footprint, though it faces intense competition from rivals like DraftKings and Entain. Flutter’s diversified portfolio mitigates market-specific risks while capitalizing on the global shift toward digital gambling.
Flutter reported revenue of £14.05 billion for the latest fiscal year, reflecting strong growth in its US and international segments. Net income stood at £109 million, with diluted EPS of 247p, indicating modest profitability amid heavy reinvestment. Operating cash flow of £1.6 billion underscores robust underlying performance, though capital expenditures of £144 million highlight ongoing investments in technology and market expansion. The company’s asset-light model supports high cash conversion.
Flutter’s earnings power is bolstered by its scalable platforms and high-margin segments like online casinos and poker. The US segment, led by FanDuel, is a key growth driver, though profitability is tempered by customer acquisition costs. Capital efficiency is evident in its ability to generate substantial operating cash flow relative to debt levels, though leverage remains elevated due to past acquisitions.
The company maintains a solid liquidity position with £3.46 billion in cash and equivalents, offset by £7.28 billion in total debt. This leverage reflects strategic acquisitions, including FanDuel, but is manageable given strong cash flows. Flutter’s net debt-to-EBITDA ratio warrants monitoring, though its diversified revenue streams provide stability.
Flutter prioritizes growth over dividends, reinvesting cash flows into US expansion and technology. Organic revenue growth is driven by market share gains in regulated markets, particularly the US. The company has no dividend policy, aligning with its focus on capital appreciation through reinvestment.
With a market cap of £31.5 billion, Flutter trades at a premium to peers, reflecting its leadership in high-growth markets like the US. Investors anticipate sustained top-line growth, though margin expansion hinges on operational leverage and regulatory tailwinds.
Flutter’s scale, brand portfolio, and technological capabilities position it well for long-term growth. Regulatory liberalization in the US and Europe presents opportunities, though competition and compliance risks persist. The outlook remains positive, with FanDuel’s momentum and international diversification key to outperformance.
Company filings, investor presentations, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |