investorscraft@gmail.com

Intrinsic Value1-800-FLOWERS.COM, Inc. (FLWS)

Previous Close$5.39
Intrinsic Value
Upside potential
Previous Close
$5.39

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

1-800-FLOWERS.COM, Inc. operates as a leading e-commerce retailer specializing in floral and gourmet food gifts. The company serves consumers through its flagship 1-800-Flowers brand, as well as other well-known platforms like Harry & David, PersonalizationMall.com, and Shari’s Berries. Its revenue model is driven by direct-to-consumer sales, leveraging digital marketing, seasonal demand peaks, and a vertically integrated supply chain to optimize margins. The company competes in the fragmented gifting industry, where differentiation is achieved through brand recognition, customer service, and a seamless omnichannel experience. While facing competition from mass retailers and niche players, 1-800-FLOWERS.COM maintains a strong position in premium floral and gourmet gifting, supported by its diversified portfolio and loyalty programs. The company’s focus on personalization and convenience aligns with evolving consumer preferences for online shopping and curated gift solutions.

Revenue Profitability And Efficiency

In FY 2024, the company reported revenue of $1.83 billion, reflecting its scale in the gifting market. However, it recorded a net loss of $6.1 million, with diluted EPS of -$0.0945, indicating margin pressures from operating costs or competitive pricing. Operating cash flow was positive at $95.0 million, suggesting core operations remain cash-generative despite profitability challenges. Capital expenditures of $38.6 million highlight ongoing investments in technology and infrastructure.

Earnings Power And Capital Efficiency

The negative net income and EPS indicate subdued earnings power in the period, likely influenced by seasonal volatility and marketing expenses. Operating cash flow demonstrates the business’s ability to convert sales into cash, but capital efficiency metrics would benefit from improved profitability. The company’s ability to scale its digital platform and optimize logistics will be critical to enhancing returns on invested capital.

Balance Sheet And Financial Health

The balance sheet shows $159.4 million in cash and equivalents against $309.5 million in total debt, suggesting moderate leverage. Liquidity appears manageable, supported by operating cash flow. The absence of dividends aligns with a focus on reinvestment or debt management. Further analysis of debt maturities and interest coverage would provide deeper insights into financial flexibility.

Growth Trends And Dividend Policy

Revenue trends suggest stable demand, but profitability challenges may constrain growth initiatives. The company does not pay dividends, prioritizing operational reinvestment. Growth may hinge on expanding its gourmet food segment, leveraging personalization trends, and optimizing customer acquisition costs in a competitive digital landscape.

Valuation And Market Expectations

The market likely prices FLWS based on its e-commerce growth potential and seasonal cash flow generation. The lack of profitability may weigh on valuation multiples, though brand strength and vertical integration could support premium positioning. Investors may focus on margin improvement and market share gains in key segments.

Strategic Advantages And Outlook

The company’s strengths include a diversified brand portfolio, strong digital presence, and supply chain control. Challenges include cyclical demand and cost pressures. The outlook depends on executing its omnichannel strategy, scaling higher-margin segments, and navigating inflationary headwinds. Strategic partnerships or acquisitions could further bolster its market position.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount