Previous Close | $4.60 |
Intrinsic Value | $0.48 |
Upside potential | -90% |
Data is not available at this time.
Fly-E Group, Inc. operates in the electric vehicle (EV) industry, focusing on the design, manufacturing, and distribution of electric motorcycles and related components. The company targets urban commuters and eco-conscious consumers, leveraging the growing demand for sustainable transportation solutions. Its revenue model is primarily driven by direct sales of EVs and aftermarket services, positioning it as a niche player in the competitive EV market. Fly-E Group differentiates itself through cost-effective, high-efficiency models tailored for short-distance urban mobility. The company operates in a rapidly evolving sector where regulatory support for green energy and urbanization trends provide tailwinds. However, it faces intense competition from established automotive manufacturers and emerging EV startups. Fly-E Group’s market position hinges on its ability to scale production, maintain quality, and expand distribution networks in key urban markets. The company’s focus on affordability and reliability could help it carve out a sustainable niche, though its long-term success depends on technological advancements and capital efficiency.
Fly-E Group reported revenue of $32.2 million for FY 2024, with net income of $1.9 million, reflecting a net margin of approximately 5.9%. The company generated $4.3 million in operating cash flow, though capital expenditures of $3.0 million indicate ongoing investments in production capacity. Diluted EPS stood at $0.078, suggesting modest but positive earnings power relative to its share count.
The company’s earnings power appears constrained by its relatively low net income margin, though its operating cash flow signals adequate liquidity for near-term operations. Capital efficiency metrics are not yet robust, as evidenced by significant capex relative to earnings. Further scaling and operational leverage could improve returns, but current profitability remains modest.
Fly-E Group’s balance sheet shows $1.4 million in cash against $18.5 million in total debt, indicating a leveraged position. The debt-heavy structure may constrain financial flexibility, though operating cash flow provides some coverage. Investors should monitor debt servicing capabilities and potential equity raises to bolster liquidity.
Revenue growth trends are not disclosed, but the EV market’s expansion offers a favorable backdrop. The company does not currently pay dividends, reinvesting cash flows into growth initiatives. Future dividend potential hinges on sustained profitability and reduced leverage.
With a modest EPS of $0.078 and no dividend yield, valuation likely hinges on growth prospects in the EV sector. Market expectations may be tempered by high debt and competitive pressures, though niche positioning could support long-term upside if execution improves.
Fly-E Group’s strategic advantages lie in its focus on affordable urban EVs and a asset-light distribution model. However, its outlook depends on scaling production, managing debt, and differentiating from competitors. Regulatory tailwinds and urbanization trends provide opportunities, but execution risks remain high.
Company filings, FY 2024 financial data
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |