Data is not available at this time.
Fresenius Medical Care AG & Co. KGaA is a global leader in dialysis care, operating a vast network of 4,171 outpatient clinics across approximately 150 countries. The company integrates vertically, offering not only dialysis treatment but also manufacturing and distributing dialysis products such as hemodialysis machines, dialyzers, and related pharmaceuticals. Its revenue model is diversified across services (clinic operations, hospital contracts) and product sales, targeting both chronic and acute kidney failure patients. As the largest provider of dialysis services worldwide, Fresenius Medical Care benefits from scale advantages, long-term patient relationships, and regulatory tailwinds in healthcare reimbursement. The company faces competition from regional players and DaVita but maintains dominance through clinical expertise, R&D investments, and operational efficiency. Its focus on integrated care—combining products, services, and digital health solutions—positions it as a critical player in the growing ESRD market, driven by aging populations and rising diabetes prevalence.
In its latest fiscal year, Fresenius Medical Care reported revenue of €19.3 billion, with net income of €538 million, reflecting a net margin of approximately 2.8%. Operating cash flow stood at €2.4 billion, though capital expenditures of €699 million indicate ongoing investments in clinic expansion and product innovation. The modest profitability highlights cost pressures from labor, supply chains, and regulatory compliance in its core markets.
The company’s diluted EPS of €1.83 underscores its ability to generate earnings despite macroeconomic and operational headwinds. With a capital-intensive model, Fresenius Medical Care balances reinvestment needs against cash flow generation, leveraging its scale to maintain steady returns. Its global footprint mitigates regional risks, but currency fluctuations and reimbursement changes remain key variables impacting capital efficiency.
Fresenius Medical Care’s balance sheet shows €1.2 billion in cash against €10.98 billion in total debt, indicating a leveraged but manageable position. The debt load reflects historical acquisitions and clinic expansions, with liquidity supported by consistent operating cash flows. Investors should monitor debt covenants and interest coverage ratios, especially in a rising-rate environment.
Organic growth is driven by rising ESRD prevalence and expansion in emerging markets, though reimbursement pressures in the U.S. and Europe pose challenges. The company’s dividend of €1.44 per share signals a commitment to shareholder returns, with a payout ratio aligned with its earnings stability and long-term capital allocation strategy.
At a market cap of €15 billion and a beta of 0.83, Fresenius Medical Care trades as a defensive healthcare stock. Valuation multiples reflect expectations of moderate growth, with investors pricing in regulatory risks and the company’s ability to sustain margins through operational improvements.
Fresenius Medical Care’s integrated model, global scale, and R&D pipeline provide competitive moats. Near-term challenges include cost inflation and regulatory scrutiny, but long-term demand for dialysis services remains robust. Strategic priorities include digital health integration and efficiency gains, which could enhance margins if executed effectively.
Company filings, Bloomberg, industry reports
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |