Data is not available at this time.
Future Metals NL operates in the precious metals exploration and development sector, focusing on platinum group metals (PGMs) such as platinum, palladium, and rhodium. The company's primary asset is the Panton PGM Project in Western Australia, a high-potential site covering 23 square kilometers. As a junior mining firm, Future Metals NL relies on capital markets to fund exploration, with revenue primarily generated through future production or strategic partnerships. The PGM market is driven by industrial demand, particularly in automotive catalysts and hydrogen technologies, positioning the company in a niche but growing segment. Future Metals NL competes with larger miners but differentiates itself through its focused asset base and regional expertise. The company's success hinges on advancing Panton toward feasibility and securing offtake agreements, given the capital-intensive nature of mining projects.
Future Metals NL reported minimal revenue of 78,393 GBp, primarily from incidental sources, as the company remains in the pre-production phase. Net losses widened to -3,940,051 GBp, reflecting high exploration and administrative costs typical of early-stage miners. Operating cash flow was negative at -3,391,770 GBp, with no capital expenditures recorded, indicating a focus on sustaining operations rather than expansion.
The company's diluted EPS of -0.0091 GBp underscores its current lack of earnings power, as it prioritizes resource definition over profitability. With no debt and 2,291,466 GBp in cash, Future Metals NL maintains a clean balance sheet but faces ongoing funding needs to advance Panton. Capital efficiency metrics are not yet meaningful given the exploratory stage.
Future Metals NL holds 2,291,466 GBp in cash with no debt, providing liquidity for near-term operations. The equity-funded structure reduces financial risk, though the absence of revenue-generating assets necessitates future capital raises. The company's 4.33 billion shares outstanding reflect repeated equity dilutions to fund exploration.
Growth depends entirely on Panton's development, with no near-term production expected. The company has never paid dividends, consistent with its development-stage status, and reinvests all available capital into exploration. Shareholder returns would only materialize through successful project advancement or acquisition.
The 3.95 million GBp market capitalization prices in speculative potential rather than current assets, with a beta of 1.01 reflecting sector volatility. Investors appear to discount Panton's long-term prospects despite near-term losses, given rising PGM demand and Western Australia's mining-friendly jurisdiction.
Future Metals NL's key advantage lies in Panton's strategic location and PGM focus, benefiting from supply constraints in the sector. However, the outlook remains highly uncertain pending further exploration results and funding. Success would require commodity price support, technical milestones, and partnership deals to offset development risks inherent in junior mining.
Company description, financials from London Stock Exchange filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |