Previous Close | $27.15 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Fresenius Medical Care AG & Co. KGaA is a global leader in providing dialysis care and related services, operating in the healthcare sector with a focus on chronic kidney disease treatment. The company generates revenue through a vertically integrated model, encompassing dialysis clinics, dialysis products, and related healthcare services. Its core offerings include hemodialysis machines, dialyzers, and disposables, alongside outpatient and inpatient dialysis treatment centers. Fresenius Medical Care holds a dominant market position, serving over 345,000 patients across more than 4,000 clinics worldwide. The company benefits from long-term patient relationships and recurring revenue streams, supported by the growing prevalence of chronic kidney disease and aging populations. Its dual focus on product manufacturing and service delivery creates synergies, reinforcing its competitive moat in a highly regulated industry. The firm operates in both developed and emerging markets, leveraging scale advantages to maintain cost efficiency while investing in innovation to enhance treatment outcomes.
In FY 2024, Fresenius Medical Care reported revenue of $19.3 billion, with net income of $538 million, reflecting a net margin of approximately 2.8%. Operating cash flow stood at $2.4 billion, indicating solid cash generation despite capital expenditures of $699 million. The diluted EPS of $0.92 suggests modest earnings power relative to its revenue base, highlighting margin pressures in its service-intensive business model.
The company’s earnings are constrained by high operational costs, including labor and supply chain expenses inherent to dialysis care. Capital efficiency is moderate, with significant reinvestment required to maintain its global clinic network and product innovation pipeline. The operating cash flow coverage of capital expenditures (3.4x) demonstrates adequate liquidity for sustaining growth initiatives and debt obligations.
Fresenius Medical Care’s balance sheet shows $1.2 billion in cash and equivalents against total debt of $10.9 billion, indicating a leveraged position. The debt load reflects historical acquisitions and clinic expansions, with interest coverage supported by stable cash flows. Financial health is manageable but requires disciplined capital allocation to avoid further strain on profitability.
Growth is driven by demographic trends and increasing dialysis demand, though reimbursement pressures limit pricing power. The company paid a dividend of $0.55 per share, yielding approximately 1.5%, aligning with its focus on balanced capital returns. Future expansion may hinge on cost optimization and emerging market penetration rather than aggressive top-line growth.
The market appears to price Fresenius Medical Care conservatively, reflecting concerns over margin sustainability and regulatory risks. Valuation multiples suggest muted expectations, with investors prioritizing cash flow stability over near-term earnings acceleration. The stock’s performance will likely depend on execution in cost management and organic growth initiatives.
Fresenius Medical Care’s scale, integrated model, and entrenched market position provide resilience, but macroeconomic and regulatory headwinds persist. The outlook remains cautious, with success contingent on operational efficiency gains and technological advancements in dialysis care. Strategic partnerships or acquisitions could bolster growth, though deleveraging remains a priority to strengthen the balance sheet.
10-K filings, company investor relations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |