Data is not available at this time.
First Majestic Silver Corp. is a mid-tier silver producer with a strong operational footprint in Mexico, where it owns and operates six producing silver mines, including La Encantada, Santa Elena, and La Parrilla. The company’s revenue model is primarily driven by silver production, supplemented by gold and other by-products, with additional income from its retail bullion and metal trading segments in Canada and Europe. As a pure-play silver miner, First Majestic holds a distinct position in the industrial materials sector, benefiting from silver’s dual demand as both a monetary metal and an industrial commodity. The company’s vertically integrated approach—spanning exploration, production, and sales—enhances its cost control and market responsiveness. Despite operating in a volatile commodity environment, First Majestic maintains competitive margins through operational efficiencies and strategic mine optimization. Its focus on high-grade silver deposits in Mexico provides a geographic advantage, though exposure to regulatory and geopolitical risks remains a consideration. The firm’s retail and trading segments diversify revenue streams but contribute minimally compared to core mining operations.
First Majestic reported revenue of €563.6 million for the period, though net income stood at a loss of €101.9 million, reflecting cost pressures and silver price volatility. Operating cash flow of €152 million indicates underlying operational strength, but capital expenditures were modest at €20 million, suggesting restrained investment in growth. The diluted EPS of -€0.34 underscores profitability challenges amid fluctuating commodity markets.
The company’s earnings power is heavily tied to silver prices, with operational cash flow demonstrating resilience despite net losses. Capital efficiency appears constrained, with limited reinvestment in growth projects. The negative net income highlights sensitivity to input costs and metal prices, though the retail and trading segments provide marginal diversification.
First Majestic maintains a solid liquidity position with €202.2 million in cash and equivalents, against total debt of €236.6 million, indicating manageable leverage. The balance sheet reflects a focus on maintaining flexibility, though the net loss for the period may pressure near-term financial metrics if sustained.
Growth is likely tied to silver price recovery and operational improvements, given limited recent capex. The company pays a modest dividend of €0.02 per share, signaling a commitment to shareholder returns but with cautious prioritization of liquidity. Production trends and cost management will be critical for future profitability.
With a market cap of €2.53 billion and a beta of 1.16, First Majestic is priced as a volatile, commodity-dependent equity. Investors appear to discount near-term challenges while betting on long-term silver demand, particularly from industrial and monetary applications.
First Majestic’s strategic advantages include its high-grade Mexican assets and diversified sales channels. The outlook hinges on silver price trends, operational efficiency gains, and disciplined capital allocation. Regulatory risks in Mexico and commodity cycles remain key variables, but the company’s focus on cost control and reserve growth could position it for recovery.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |