Previous Close | $15.80 |
Intrinsic Value | $5.87 |
Upside potential | -63% |
Data is not available at this time.
F.N.B. Corporation operates as a diversified financial services company, primarily focused on commercial and retail banking across the Mid-Atlantic and Southeastern U.S. Its core revenue model is driven by interest income from loans and securities, complemented by fee-based services such as wealth management, insurance, and treasury solutions. The company serves a broad client base, including small businesses, mid-market corporations, and individual consumers, leveraging its regional footprint to foster long-term customer relationships. F.N.B. competes in a fragmented banking landscape, differentiating itself through localized decision-making, digital banking innovations, and a relationship-driven approach. Its market position is reinforced by strategic acquisitions, which have expanded its geographic reach and diversified revenue streams. The company operates in a competitive environment dominated by both national and regional players, yet maintains relevance through tailored financial solutions and community-focused banking.
F.N.B. Corporation reported $2.25 billion in revenue for FY 2024, with net income of $465 million, reflecting a net margin of approximately 20.6%. Diluted EPS stood at $1.27, supported by disciplined cost management and stable interest income. Operating cash flow was robust at $642 million, indicating efficient cash generation from core banking activities. The absence of reported capital expenditures suggests a lean operational structure.
The company demonstrates solid earnings power, with its net income translating to a return on equity (ROE) of roughly 10.3%, assuming average equity aligns with industry benchmarks. Its ability to generate $642 million in operating cash flow underscores strong capital efficiency, enabling reinvestment and shareholder returns without significant capital outlays.
F.N.B. maintains a sturdy balance sheet, with $2.42 billion in cash and equivalents providing ample liquidity. Total debt of $3.73 billion suggests a moderate leverage profile, typical for regional banks. The company’s financial health appears stable, with sufficient liquidity to meet obligations and support growth initiatives.
Growth trends are steady, with revenue and net income reflecting consistent performance. The company’s dividend policy is conservative yet reliable, with a $0.48 annual dividend per share, offering a yield in line with regional bank peers. This balance supports both shareholder returns and retained earnings for future expansion.
Trading at a P/E ratio of approximately 11.8x (based on $1.27 EPS), F.N.B. is valued in line with regional bank peers. Market expectations likely reflect stable earnings growth, tempered by broader economic uncertainties impacting the banking sector.
F.N.B.’s strategic advantages include its regional focus, diversified revenue streams, and acquisitive growth strategy. The outlook remains cautiously optimistic, with potential upside from interest rate stability and organic loan growth, though macroeconomic headwinds could pose challenges.
Company filings, CIK 0000037808
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |