Previous Close | $25.82 |
Intrinsic Value | $2.47 |
Upside potential | -90% |
Data is not available at this time.
The First Bancorp, Inc. operates as the holding company for First National Bank, a regional community bank serving Maine through a network of branches. The company generates revenue primarily through traditional banking activities, including commercial and retail lending, deposit services, and wealth management. Its loan portfolio is diversified across residential mortgages, commercial real estate, and small business loans, with a focus on local markets. The bank maintains a strong regional presence, leveraging deep customer relationships and community trust to compete against larger national institutions. Its conservative underwriting and localized decision-making provide stability in a competitive banking landscape. The company’s market position is reinforced by its emphasis on personalized service and long-term customer retention, differentiating it from larger, less agile competitors. While its geographic concentration limits diversification, it also allows for targeted growth in underserved markets.
In FY 2024, The First Bancorp reported revenue of $164.1 million and net income of $27.0 million, translating to diluted EPS of $2.46. Operating cash flow stood at $26.0 million, with capital expenditures of $1.5 million, reflecting disciplined cost management. The bank’s profitability metrics suggest stable net interest margins and efficient operational execution, though further efficiency gains may be needed to offset competitive pressures in the regional banking sector.
The company’s earnings power is supported by a well-balanced loan portfolio and steady deposit growth. With a modest capital expenditure requirement relative to operating cash flow, The First Bancorp demonstrates prudent capital allocation. Its ability to generate consistent earnings from core banking activities underscores its resilience, though interest rate sensitivity remains a key factor in sustaining long-term profitability.
The First Bancorp maintains a solid balance sheet, with $49.7 million in cash and equivalents and $95.0 million in total debt. The conservative leverage ratio indicates manageable financial obligations, while its liquidity position supports ongoing operations and potential growth initiatives. The bank’s asset quality and capital adequacy ratios align with regulatory standards, reinforcing its financial stability.
The company has demonstrated steady growth in its loan and deposit base, though its regional focus may limit expansion opportunities. A dividend payout of $1.44 per share reflects a commitment to shareholder returns, with a sustainable payout ratio given current earnings. Future growth may depend on strategic acquisitions or organic loan book expansion within its existing markets.
The First Bancorp trades at a valuation reflective of its regional banking profile, with market expectations likely centered on stable, low-to-moderate growth. Investors may weigh its reliable dividend yield against limited upside from geographic or product diversification, keeping valuation multiples in line with peer community banks.
The bank’s strategic advantages include strong local brand recognition, relationship-driven customer retention, and conservative risk management. While macroeconomic factors such as interest rate fluctuations pose risks, its focus on core banking services and community engagement positions it for sustained performance. The outlook remains stable, with potential upside from efficiency improvements or targeted market expansion.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |