Data is not available at this time.
freenet AG operates as a diversified telecommunications and digital services provider in Germany, focusing on mobile communications, TV, and media solutions. The company generates revenue through mobile voice and data services, device sales, and digital lifestyle offerings, supported by brands like mobilcom debitel and waipu.tv. Its multi-segment approach includes Mobile Communications, TV and Media, and Other/Holding, ensuring diversified income streams. freenet AG holds a strong retail presence with over 520 mobilcom-debitel shops and 40 GRAVIS stores, complemented by online sales channels. The company’s strategic positioning leverages Germany’s high mobile penetration and growing demand for digital entertainment, positioning it as a mid-tier player competing with larger telecom operators. Its focus on bundled services and digital transformation enhances customer retention and cross-selling opportunities. By integrating WiFi network solutions, IPTV, and e-commerce services, freenet AG differentiates itself in a competitive market while maintaining cost efficiency through scalable digital platforms.
freenet AG reported revenue of €2.48 billion, with net income of €246.8 million, reflecting a stable profitability margin. The company’s diluted EPS of €4.36 underscores efficient earnings distribution. Operating cash flow stood at €370.7 million, supported by disciplined cost management, while capital expenditures were modest at €43.7 million, indicating a capital-light operational model.
The company demonstrates solid earnings power, with a net income margin of approximately 10%. Capital efficiency is evident in its ability to generate substantial operating cash flow relative to revenue, minimizing reliance on heavy reinvestment. This aligns with its asset-light strategy, focusing on service distribution rather than infrastructure ownership.
freenet AG maintains a balanced financial position, with €181.6 million in cash and equivalents against total debt of €697.1 million. The manageable debt level, coupled with consistent cash flow generation, supports financial flexibility. The absence of excessive leverage suggests prudent risk management.
Growth is driven by digital service expansion and bundling strategies, though the mature German telecom market limits high organic growth. The company’s dividend policy is shareholder-friendly, with a dividend per share of €1.97, reflecting a commitment to returning capital amid stable earnings.
With a market cap of €3.49 billion and a beta of 0.53, freenet AG is perceived as a lower-risk investment in the telecom sector. The valuation reflects steady cash flows and moderate growth expectations, trading at a multiple consistent with its peer group.
freenet AG’s strengths lie in its diversified service portfolio and strong retail footprint. The outlook remains stable, with opportunities in digital lifestyle services and cost optimization offsetting competitive pressures. Strategic partnerships and technological adaptability will be key to sustaining margins in a saturated market.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |