investorscraft@gmail.com

Intrinsic ValueFinatis S.A. (FNTS.PA)

Previous Close1.37
Intrinsic Value
Upside potential
Previous Close
1.37

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Finatis SA operates as a diversified food distribution and retail conglomerate, primarily active in France and Latin America. The company manages a vast network of over 11,000 stores, including well-known banners such as Monoprix, Franprix, and Casino supermarkets, catering to diverse consumer segments through hypermarkets, convenience stores, and specialty outlets like Go Sport for sports equipment. Beyond retail, Finatis engages in real estate investments and private equity, leveraging its subsidiary structure under Euris SAS to maintain financial flexibility. The company operates in the highly competitive consumer defensive sector, where scale, supply chain efficiency, and brand loyalty are critical. Despite its broad footprint, Finatis faces structural challenges in a low-margin industry, compounded by macroeconomic pressures in its core markets. Its market position is further complicated by high debt levels and operational inefficiencies, which have historically constrained profitability.

Revenue Profitability And Efficiency

Finatis reported revenue of €17 billion for FY 2023, reflecting its extensive retail operations. However, profitability remains a significant concern, with a net loss of €1.92 billion and diluted EPS of -€340.24, underscoring operational and financial strain. Operating cash flow was negative at €661 million, while capital expenditures were minimal at €1 million, suggesting limited reinvestment capacity amid liquidity constraints.

Earnings Power And Capital Efficiency

The company’s earnings power is severely diminished, as evidenced by its substantial net loss and negative operating cash flow. High debt servicing costs and weak margins in its core retail operations have eroded capital efficiency. With minimal capex, Finatis appears to be prioritizing liquidity preservation over growth initiatives, further limiting its ability to improve returns.

Balance Sheet And Financial Health

Finatis’s balance sheet reflects significant financial stress, with €36.4 billion in total debt against €33 million in cash and equivalents. This leverage ratio raises solvency concerns, particularly given persistent operating losses. The absence of dividends aligns with its focus on stabilizing liquidity, but the company’s ability to meet long-term obligations remains uncertain without structural improvements.

Growth Trends And Dividend Policy

Growth prospects are muted, with no dividend payouts and negative free cash flow limiting shareholder returns. The company’s store footprint provides scale, but stagnant revenue and profitability trends suggest challenges in driving organic growth. Strategic shifts, such as asset sales or restructuring, may be necessary to unlock value.

Valuation And Market Expectations

With a market cap of €7.7 million and a beta of 0.27, Finatis is perceived as a high-risk, low-growth entity. Investors likely discount its valuation due to unsustainable leverage and operational underperformance. Market expectations remain subdued unless the company demonstrates a credible turnaround plan.

Strategic Advantages And Outlook

Finatis’s primary advantage lies in its extensive retail network and brand recognition. However, its outlook is clouded by financial instability and competitive pressures. A successful turnaround would require debt restructuring, cost rationalization, and potentially divesting non-core assets to refocus on profitable segments.

Sources

Company filings, Euronext Paris disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount