investorscraft@gmail.com

Intrinsic ValueFinward Bancorp (FNWD)

Previous Close$36.65
Intrinsic Value
Upside potential
Previous Close
$36.65

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Finward Bancorp operates as a community-focused financial institution, primarily serving local markets through traditional banking services. The company generates revenue via interest income from loans and deposits, supplemented by fee-based services such as wealth management and payment processing. Positioned as a regional player, Finward emphasizes personalized customer relationships, distinguishing itself from larger national banks through localized decision-making and community engagement. Its market position is reinforced by a stable deposit base and conservative lending practices, which mitigate risk while sustaining steady profitability. The bank’s niche focus on small businesses and retail clients provides resilience against broader economic volatility, though growth may be constrained by its regional footprint. Finward’s competitive edge lies in its deep understanding of local economic dynamics, enabling tailored financial solutions that larger institutions often overlook.

Revenue Profitability And Efficiency

Finward Bancorp reported revenue of $71.1 million for FY 2024, with net income of $12.1 million, reflecting a net margin of approximately 17%. The absence of capital expenditures suggests efficient operational management, while operating cash flow of $9.8 million underscores stable liquidity generation. The bank’s profitability metrics align with regional peers, though its reliance on interest income exposes it to rate fluctuations.

Earnings Power And Capital Efficiency

Diluted EPS of $2.84 demonstrates solid earnings power, supported by a disciplined cost structure and low debt burden. The lack of total debt highlights strong capital efficiency, with earnings fully derived from core operations. However, the bank’s growth potential may be limited by its reliance on organic expansion and regional market conditions.

Balance Sheet And Financial Health

Finward maintains a robust balance sheet, with $17.9 million in cash and equivalents and no outstanding debt. This conservative financial posture ensures flexibility during economic downturns but may also indicate underutilized capital for growth initiatives. The bank’s asset quality and liquidity metrics appear sound, though further details on loan portfolios would provide deeper insight.

Growth Trends And Dividend Policy

The bank’s growth appears steady but modest, with no significant capital investments noted. A dividend of $0.48 per share signals a commitment to shareholder returns, though the payout ratio remains conservative. Future growth may hinge on organic loan expansion or strategic acquisitions within its regional footprint.

Valuation And Market Expectations

With a market cap inferred from outstanding shares, Finward’s valuation likely reflects its regional focus and stable earnings. Investors may prize its low-risk profile, but premium valuation multiples could be constrained by limited scalability compared to larger peers.

Strategic Advantages And Outlook

Finward’s community-centric model provides insulation from competitive pressures faced by national banks. Its outlook remains stable, though interest rate sensitivity and regional economic health will be key watchpoints. Strategic initiatives to diversify revenue or expand digitally could enhance long-term prospects.

Sources

Company filings (CIK: 0000919864), inferred financials

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount