Data is not available at this time.
Foran Mining Corporation is a Canadian mineral exploration and development company focused on advancing its flagship McIlvenna Bay project in Saskatchewan's prolific Flin Flon Greenstone Belt. The company operates within the industrial materials sector, specializing in the discovery and development of base and precious metal deposits, primarily copper, zinc, gold, and silver. Foran's core revenue model is project advancement through exploration and feasibility studies, with the ultimate objective of transitioning to a producing mining company. The McIlvenna Bay asset represents one of the largest undeveloped copper-zinc deposits in Canada, positioning Foran as a significant player in the North American critical minerals landscape. The company's strategic focus on environmentally and socially responsible development aligns with increasing demand for sustainably sourced metals essential for the global energy transition. Foran's market position is that of an advanced-stage developer with substantial resource potential, competing for investment capital against other junior and intermediate mining companies. The company's success depends on its ability to successfully de-risk the McIlvenna Bay project through continued technical work, permitting milestones, and ultimately securing financing for construction and production.
As a pre-production mining company, Foran Mining currently generates no revenue from operations, which is typical for companies at this development stage. The company reported a net loss of CAD 18.9 million for the period, reflecting significant investment in advancing its McIlvenna Bay project through exploration and development activities. Operating cash flow was negative CAD 1.0 million, while capital expenditures totaled CAD 195.9 million, demonstrating substantial investment in property, plant, and equipment as the company progresses toward production. These financial metrics are consistent with a company focused on asset development rather than current profitability.
Foran's current earnings power is negative, with diluted earnings per share of CAD -0.0516, as the company has not yet reached commercial production. The substantial capital expenditures indicate aggressive investment in long-term asset development rather than short-term earnings generation. The company's capital efficiency will be measured by its ability to advance the McIlvenna Bay project toward production within budget and timeline expectations, with future earnings potential dependent on successful mine development and favorable commodity prices.
Foran maintains a strong liquidity position with CAD 363.6 million in cash and equivalents, providing substantial funding for ongoing development activities. The company carries CAD 262.5 million in total debt, which likely represents project financing for the McIlvenna Bay development. The significant cash balance relative to the current burn rate suggests adequate near-term funding, though additional capital raises may be required to complete project construction given the scale of planned capital expenditures.
Foran is in a high-growth capital investment phase, focused entirely on advancing its flagship project toward production. The company does not pay dividends, which is typical for pre-revenue mining companies that reinvest all available capital into project development. Growth trajectory is measured through technical milestones, resource expansion, and progression through feasibility studies and permitting processes rather than traditional financial metrics. Success will be determined by the company's ability to transition from developer to producer.
With a market capitalization of approximately CAD 923.6 million, the market is valuing Foran based on the potential of its McIlvenna Bay asset rather than current financial performance. The high beta of 3.68 indicates significant volatility and sensitivity to commodity price movements and exploration results. This valuation reflects investor expectations for successful project development and future production capabilities, with substantial upside potential contingent on execution milestones and favorable copper-zinc market conditions.
Foran's primary strategic advantage lies in its ownership of the large-scale McIlvenna Bay deposit in a mining-friendly jurisdiction with established infrastructure. The project's polymetallic nature provides exposure to multiple commodity price cycles, while its location in Saskatchewan offers political stability. The outlook depends on successful project financing, timely permitting, and construction execution. Key risks include commodity price volatility, development cost overruns, and operational challenges inherent in bringing a new mine into production.
Company financial statementsTSXV filingsCorporate disclosure documents
show cash flow forecast
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |