Previous Close | $15.85 |
Intrinsic Value | $5.40 |
Upside potential | -66% |
Data is not available at this time.
FONAR Corporation operates in the healthcare technology sector, specializing in the development, manufacturing, and servicing of magnetic resonance imaging (MRI) systems. The company generates revenue through the sale of MRI scanners, service contracts, and diagnostic imaging services. Its flagship product, the Upright® MRI, is a unique offering that allows patients to be scanned in weight-bearing positions, differentiating it from traditional MRI systems. FONAR primarily serves hospitals, imaging centers, and physicians' offices, leveraging its proprietary technology to address niche diagnostic needs. The company maintains a focused market position, targeting facilities that require specialized imaging solutions. While it competes with larger medical imaging firms, FONAR's emphasis on patient-centric design and vertical integration provides a competitive edge in its segment. Its business model combines equipment sales with recurring service revenue, creating a stable income stream.
FONAR reported revenue of $102.9 million for FY 2024, with net income of $10.6 million, reflecting a net margin of approximately 10.3%. Diluted EPS stood at $1.56, demonstrating solid profitability. Operating cash flow was $14.1 million, significantly higher than capital expenditures of $0.8 million, indicating efficient cash generation relative to reinvestment needs. The company’s ability to maintain positive cash flow underscores its operational efficiency.
The company’s earnings power is supported by its dual revenue streams from equipment sales and service contracts. With a modest capital expenditure outlay relative to operating cash flow, FONAR exhibits strong capital efficiency. The high cash balance of $56.3 million further highlights its ability to fund operations and growth without excessive leverage, though total debt of $41.7 million suggests some reliance on borrowed capital.
FONAR’s balance sheet remains robust, with $56.3 million in cash and equivalents against total debt of $41.7 million, yielding a net cash position. This liquidity provides flexibility for strategic initiatives or debt reduction. The absence of dividends suggests a focus on retaining earnings for reinvestment or debt management, aligning with its growth-oriented financial strategy.
FONAR has not declared dividends, prioritizing internal reinvestment over shareholder payouts. Growth trends appear stable, supported by recurring service revenue and niche product demand. The company’s focus on specialized MRI technology positions it to capitalize on evolving diagnostic needs, though its growth trajectory may be tempered by competition and market saturation in certain segments.
With a diluted EPS of $1.56 and a net income margin exceeding 10%, FONAR trades at a valuation reflective of its steady profitability. Market expectations likely hinge on its ability to sustain recurring revenue streams and expand its installed base of MRI systems. The company’s niche focus may limit rapid growth but offers stability in a specialized market.
FONAR’s strategic advantages lie in its proprietary Upright® MRI technology and vertical integration, which reduce dependency on third-party suppliers. The outlook remains cautiously optimistic, with potential growth driven by demand for specialized imaging solutions. However, competitive pressures and technological advancements in the broader MRI market could pose challenges. The company’s strong cash position provides a buffer to navigate these dynamics.
10-K filing, CIK 0000355019
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |