Data is not available at this time.
Forward Industries, Inc. operates in the niche market of designing, manufacturing, and distributing custom carrying cases, thermal management solutions, and other accessories primarily for medical monitoring and diagnostic equipment, as well as handheld electronic devices. The company serves a diverse clientele, including OEMs in the healthcare and technology sectors, leveraging its expertise in protective solutions to enhance product usability and durability. Its revenue model hinges on long-term supply agreements, which provide steady but limited revenue streams, though it faces stiff competition from larger players with broader product portfolios. Forward Industries differentiates itself through specialized, high-margin custom solutions, but its market position remains constrained by its small scale and reliance on a concentrated customer base. The company operates in a fragmented industry where innovation and cost efficiency are critical to maintaining relevance.
Forward Industries reported revenue of $30.2 million for FY 2024, reflecting its niche market focus. However, net income was negative at -$1.95 million, with diluted EPS of -$1.77, indicating ongoing profitability challenges. Operating cash flow was modestly positive at $407,122, but capital expenditures were minimal at -$65,154, suggesting limited reinvestment in growth initiatives.
The company’s negative earnings and thin operating cash flow highlight weak earnings power. With a small asset base and reliance on contractual revenue, capital efficiency is constrained. The lack of significant reinvestment or R&D spending further limits its ability to scale or diversify revenue streams, leaving it vulnerable to demand fluctuations in its core markets.
Forward Industries holds $3.02 million in cash and equivalents against total debt of $3.43 million, indicating a tight liquidity position. The near-parity between cash and debt raises concerns about financial flexibility, though the absence of dividends alleviates some pressure. The balance sheet suggests limited capacity for strategic investments or weathering prolonged downturns.
The company exhibits stagnant growth, with no dividend payments and minimal capital allocation to expansion. Its reliance on a few key customers and lack of diversification pose risks to long-term growth. Without clear catalysts for revenue expansion or margin improvement, Forward Industries remains in a holding pattern, prioritizing stability over aggressive growth.
The market likely assigns a low valuation to Forward Industries due to its small scale, profitability challenges, and limited growth prospects. Investors may view it as a speculative play on niche demand for custom cases, but the lack of earnings power and high customer concentration dampen enthusiasm.
Forward Industries’ strengths lie in its specialized product offerings and long-term client relationships, but these are offset by its narrow market and financial constraints. The outlook remains cautious, with the company needing to diversify its customer base or innovate to regain traction. Without strategic shifts, it risks remaining a marginal player in a competitive industry.
SEC filings (10-K), company disclosures
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |