Data is not available at this time.
Forterra plc is a leading UK-based manufacturer of masonry products, operating in the construction materials sector. The company specializes in bricks, blocks, and bespoke precast concrete solutions, catering primarily to builders' merchants, residential homebuilders, and contractors. Its diversified product portfolio, marketed under well-established brands like London Brick, Thermalite, and Bison Precast, positions it as a key supplier in the UK construction industry. Forterra's vertically integrated operations and strong distribution network enhance its competitive edge, allowing it to serve both large-scale developers and specialized brick merchants efficiently. The company's focus on sustainable building materials, such as aircrete blocks, aligns with growing regulatory and consumer demand for energy-efficient construction solutions. Despite cyclical industry risks, Forterra maintains a stable market position due to its brand recognition, product quality, and long-standing customer relationships.
Forterra reported revenue of £344.3 million (GBp) for the period, with net income of £17.5 million (GBp), reflecting a modest but stable profitability margin. Operating cash flow stood at £42.2 million (GBp), indicating efficient cash generation from core operations. Capital expenditures of £25.4 million (GBp) suggest ongoing investments in production capacity and operational efficiency, though these outflows slightly offset free cash flow potential.
The company's diluted EPS of 8.28p demonstrates its ability to translate revenue into shareholder returns, albeit at a conservative level. Operating cash flow coverage of net income highlights robust earnings quality, while the balance between reinvestment and cash retention reflects a disciplined approach to capital allocation. The moderate beta of 0.774 suggests lower volatility relative to the broader market, aligning with its steady earnings profile.
Forterra's financial position is balanced, with £15.2 million (GBp) in cash and equivalents against £121 million (GBp) in total debt. The debt level appears manageable given its cash flow generation, though leverage could constrain flexibility in a downturn. The absence of excessive liquidity risks is supported by consistent operating cash flows, but further deleveraging may be prudent to strengthen resilience.
The company's growth is tied to UK construction activity, which faces macroeconomic headwinds but benefits from long-term housing demand. A dividend per share of 3p signals a commitment to shareholder returns, though payout ratios remain conservative to preserve capital for cyclical downturns. Future growth may hinge on product innovation and market share gains in sustainable building materials.
With a market cap of approximately £398.9 million (GBp), Forterra trades at a valuation reflective of its niche position and cyclical exposure. Investors likely price in moderate growth expectations, balancing its stable cash flows against sector volatility. The stock's lower beta suggests it is perceived as a defensive play within the materials sector.
Forterra's strategic strengths lie in its brand equity, diversified product range, and operational efficiency. Near-term challenges include input cost inflation and housing market fluctuations, but its focus on sustainable products and cost control could drive resilience. The outlook remains cautiously optimistic, with performance closely linked to UK construction trends and execution on operational improvements.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |