Data is not available at this time.
Forza Petroleum Limited is an independent oil exploration and production company focused on the Kurdistan Region of Iraq, where it holds a 65% working interest in the Hawler license area. The company’s core revenue model is driven by crude oil production and sales, leveraging its proved plus probable reserves of approximately 43 million barrels. Operating in a geopolitically sensitive region, Forza faces unique challenges but benefits from access to underdeveloped hydrocarbon resources. The company’s market position is niche, competing with larger regional and international players in a sector characterized by high capital intensity and regulatory risks. Its subsidiary structure under Zeg Oil and Gas Ltd. provides strategic alignment but limits operational autonomy. Forza’s focus on the Hawler license underscores its concentrated asset base, which offers growth potential but also exposes it to single-asset risks. The company’s rebranding in 2020 reflects efforts to reposition itself, though its financial performance remains tied to volatile oil prices and regional stability.
Forza Petroleum reported revenue of CAD 323.8 million in FY 2022, though it posted a net loss of CAD 138.0 million, reflecting operational and macroeconomic headwinds. The company generated CAD 112.0 million in operating cash flow, indicating some ability to fund operations despite profitability challenges. Capital expenditures of CAD 65.5 million suggest ongoing investment in reserve development, though efficiency metrics remain pressured by geopolitical and cost constraints.
The company’s diluted EPS of CAD -0.24 highlights its current lack of earnings power, driven by high exploration costs and volatile oil prices. With no debt on its balance sheet, Forza’s capital structure is lean, but its reliance on equity financing may dilute shareholder value. Operating cash flow coverage of capital expenditures is positive, but sustained profitability remains elusive without higher production or oil price support.
Forza Petroleum maintains a debt-free balance sheet with CAD 71.1 million in cash and equivalents, providing liquidity for near-term obligations. The absence of leverage reduces financial risk, but the company’s limited revenue diversification and reliance on a single asset increase operational vulnerability. Shareholders’ equity is likely under pressure given persistent net losses and a market cap of CAD 90.8 million.
Growth is contingent on successful reserve development in the Hawler license, though geopolitical risks in Kurdistan pose uncertainties. The company does not pay dividends, reinvesting cash flows into exploration and production. With negative earnings and a high beta of 2.01, Forza’s stock is highly sensitive to oil price swings, reflecting its speculative growth profile.
Forza’s market cap of CAD 90.8 million trades at a steep discount to its revenue, signaling investor skepticism about its ability to monetize reserves. The high beta implies elevated volatility, aligning with its high-risk, high-reward exploration focus. Valuation likely hinges on oil price recovery and successful operational execution in Kurdistan.
Forza’s strategic advantage lies in its access to underexplored reserves in Kurdistan, though geopolitical and regulatory risks temper optimism. The outlook remains uncertain, with profitability dependent on oil price stability and operational efficiency. A turnaround would require sustained production growth and cost discipline, but the company’s niche focus limits near-term catalysts.
Company filings, market data
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |