Data is not available at this time.
Fox Marble Holdings PLC operates in the industrial materials sector, specializing in the extraction and processing of dimensional marble from quarries in North Macedonia and Kosovo. The company owns and operates four quarries—Cervenillë, Syriganë, and Malishevë in Kosovo, and Prilep in North Macedonia—positioning itself as a niche player in the European marble market. Its core revenue model revolves around the sale of raw and processed marble blocks, slabs, and tiles to construction and architectural clients globally. Fox Marble differentiates itself through its high-quality, ethically sourced stone, catering to premium projects in commercial and residential real estate. Despite operating in a competitive and capital-intensive industry, the company leverages its strategic geographic presence to serve both regional and international markets. However, its small scale and limited diversification expose it to cyclical demand fluctuations in the construction sector.
In FY 2023, Fox Marble reported revenue of £1.4 million (GBp 139,552), reflecting challenges in scaling operations. The company posted a net loss of £2.5 million (GBp -2,540,093), with diluted EPS of -0.0401, indicating persistent profitability struggles. Operating cash flow was negative at £200,388, underscoring inefficiencies in converting revenue into cash. The absence of capital expenditures suggests limited reinvestment in growth initiatives.
Fox Marble’s negative earnings and operating cash flow highlight weak earnings power, exacerbated by high fixed costs in quarrying operations. The lack of debt (total debt: £0) mitigates financial risk but also limits leverage opportunities. With minimal cash reserves (£414), the company faces liquidity constraints, restricting its ability to fund expansion or weather downturns.
The balance sheet shows negligible cash (£414) and no debt, resulting in a low-risk capital structure. However, the company’s financial health is strained by recurring losses and negative cash flows. Shareholders’ equity is likely eroded by accumulated deficits, raising concerns about long-term solvency without external financing or operational turnaround.
Fox Marble has not demonstrated consistent revenue growth, with FY 2023 sales remaining subdued. The company does not pay dividends, reflecting its focus on preserving capital amid operational challenges. Future growth hinges on expanding quarry output and securing larger contracts, though execution risks remain high given its track record.
With a market cap of £30.6 million (GBp 30,637,170), Fox Marble trades at a significant premium to its revenue, suggesting speculative investor sentiment. The low beta (0.54) indicates relative insulation from market volatility, but the valuation appears disconnected from fundamental performance, likely pricing in potential turnaround scenarios.
Fox Marble’s strategic advantages include ownership of quarries with high-quality marble deposits and a foothold in Europe’s construction supply chain. However, the outlook remains uncertain due to operational inefficiencies and reliance on a cyclical industry. Success depends on improving sales execution, cost management, and securing sustainable demand for its marble products.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |