Data is not available at this time.
Foxtons Group plc operates as a specialized estate agency in the UK residential property market, focusing on three core segments: Lettings, Sales, and Mortgage Broking. The company’s Lettings division manages and leases residential properties, providing recurring revenue streams, while its Sales segment facilitates property transactions, heavily influenced by housing market cycles. The Mortgage Broking segment complements these services by offering advisory and brokerage solutions, enhancing customer stickiness. Foxtons has carved a niche in London’s competitive real estate landscape, leveraging its brand recognition and localized expertise. However, its market position is sensitive to macroeconomic factors like interest rates and housing demand. The company’s revenue model balances transactional fees (Sales) with steadier income (Lettings), though its geographic concentration in London exposes it to regional volatility. Foxtons competes with both traditional agencies and digital disruptors, requiring ongoing investment in technology and customer service to maintain its foothold.
Foxtons reported revenue of £163.9 million (GBp 16,392.7 million) for FY 2024, with net income of £14.0 million (GBp 1,400.2 million), reflecting a modest but stable profitability margin. Operating cash flow stood at £24.7 million (GBp 2,474.7 million), indicating efficient working capital management. Capital expenditures were minimal (£1.1 million), suggesting a lean operational model with limited reinvestment needs.
The company’s diluted EPS of 4.52p underscores its ability to generate earnings despite cyclical pressures. Its capital efficiency is tempered by a debt load of £60.8 million (GBp 6,077.2 million), though cash reserves of £5.3 million (GBp 532,000) provide liquidity. The Lettings segment’s recurring revenue likely bolsters earnings resilience during market downturns.
Foxtons maintains a leveraged balance sheet with total debt exceeding cash holdings, but its operating cash flow coverage suggests manageable obligations. The absence of significant capex demands supports financial flexibility. However, the debt-to-equity ratio warrants monitoring, particularly in a higher-rate environment.
Growth is tied to UK housing market dynamics, with Lettings offering stability amid Sales volatility. The company paid a dividend of 1p per share, signaling confidence in cash flow sustainability but reflecting conservative capital returns. Shareholder rewards may remain constrained until Sales segment performance improves.
With a market cap of £189.9 million (GBp 18,992.7 million) and a beta of 1.28, Foxtons is priced as a cyclical play. Investors likely anticipate recovery in transaction volumes, though macroeconomic uncertainty persists. The valuation discounts near-term risks but lacks catalysts for significant re-rating.
Foxtons’ London-centric brand and diversified service mix are key advantages, but its outlook hinges on housing market recovery and competitive differentiation. Strategic focus on operational efficiency and technology adoption could mitigate cyclical pressures, though macroeconomic headwinds remain a challenge.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |